Arrail Group Limited (HKG:6639)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.070
-0.080 (-3.72%)
Jun 27, 2025, 4:08 PM HKT

Arrail Group Cash Flow Statement

Millions CNY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2019 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2019 - 2020
Net Income
-17.16-219.91-701.03-599.42
Upgrade
Depreciation & Amortization
-252.48258.97244.2228.28
Upgrade
Other Amortization
-6.222.52.10.71
Upgrade
Loss (Gain) From Sale of Assets
-1.451.680.065
Upgrade
Loss (Gain) From Sale of Investments
--9.16-4.29-9.63-0.66
Upgrade
Loss (Gain) on Equity Investments
-0.832.30.41-2.6
Upgrade
Stock-Based Compensation
-65.6194.1295.02-
Upgrade
Other Operating Activities
--9.6213.27655.01719.1
Upgrade
Change in Accounts Receivable
-23.64-15.5742.59-54.03
Upgrade
Change in Inventory
--4.440.64-8.04-3.57
Upgrade
Change in Accounts Payable
--33-79.03-57.2525.79
Upgrade
Change in Unearned Revenue
--25.05-43.01-15.52-28.56
Upgrade
Change in Other Net Operating Assets
--9.4520-23.66-47.17
Upgrade
Operating Cash Flow
-276.65131.66224.28242.87
Upgrade
Operating Cash Flow Growth
-110.13%-41.30%-7.66%57.41%
Upgrade
Capital Expenditures
--69.04-108.16-115.65-29.37
Upgrade
Sale of Property, Plant & Equipment
-4.7914.943.053.3
Upgrade
Cash Acquisitions
--12.74-54.19--1.95
Upgrade
Sale (Purchase) of Intangibles
--23.41-4.65-5.03-0.48
Upgrade
Investment in Securities
--126.96-129.53-160.582.23
Upgrade
Other Investing Activities
-51.36-60.85-11.7688.02
Upgrade
Investing Cash Flow
--176-342.44-203.9461.75
Upgrade
Long-Term Debt Issued
-307.74234.38131.23497.86
Upgrade
Long-Term Debt Repaid
--393.06-361.28-591.98-523.94
Upgrade
Net Debt Issued (Repaid)
--85.32-126.9-460.74-26.09
Upgrade
Issuance of Common Stock
-13.71-527.28-
Upgrade
Repurchase of Common Stock
--24.62-34.54--
Upgrade
Other Financing Activities
--10.74-118.91-161.27-53.27
Upgrade
Financing Cash Flow
--106.96-280.35380.86217.51
Upgrade
Foreign Exchange Rate Adjustments
-40.7360.71-25.22-18.45
Upgrade
Net Cash Flow
-34.42-430.43375.98503.69
Upgrade
Free Cash Flow
-207.6123.5108.63213.5
Upgrade
Free Cash Flow Growth
-783.42%-78.37%-49.12%121.35%
Upgrade
Free Cash Flow Margin
-11.89%1.59%6.69%14.09%
Upgrade
Free Cash Flow Per Share
-0.430.051.352.93
Upgrade
Cash Interest Paid
-10.916.2457.3356.75
Upgrade
Cash Income Tax Paid
-3.362.8917.047.39
Upgrade
Levered Free Cash Flow
-134.61-125.3251.4326.57
Upgrade
Unlevered Free Cash Flow
-163.71-97.6380.45359.02
Upgrade
Change in Net Working Capital
65.7471.16312.83116.11-81
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.