Beijing Fourth Paradigm Technology Co., Ltd. (HKG:6682)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
46.65
-0.45 (-0.96%)
Apr 2, 2025, 4:08 PM HKT

HKG:6682 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
5,2614,2043,0832,018942.24
Revenue Growth (YoY)
25.13%36.38%52.73%114.21%-
Cost of Revenue
3,0162,2251,5961,065512.5
Gross Profit
2,2451,9801,487953.48429.74
Selling, General & Admin
462.01765.33939.79996.73494.32
Research & Development
2,1701,7691,6501,249565.67
Other Operating Expenses
-231.83-96.9-62.25-42.64-42.92
Operating Expenses
2,4002,5172,5762,2191,019
Operating Income
-155.12-537.42-1,090-1,265-589.33
Interest Expense
-6.14-430.83-673.74-641.35-188.69
Interest & Investment Income
-54.2246.1824.426.04
Earnings From Equity Investments
19.27-1.6-3.23.8-6.48
Currency Exchange Gain (Loss)
--7.767.4-0.61-2.88
Other Non Operating Income (Expenses)
51.87-0.6-0.23-0.31-0.29
EBT Excluding Unusual Items
-90.13-923.98-1,713-1,879-781.63
Gain (Loss) on Sale of Investments
--0.2656.5193.1132.14
Asset Writedown
-199.96----
Other Unusual Items
--6.59-8.2-5.45-
Pretax Income
-290.09-930.83-1,665-1,792-749.48
Income Tax Expense
6.18-10.26-11.6710.370.73
Earnings From Continuing Operations
-296.27-920.57-1,653-1,802-750.21
Minority Interest in Earnings
27.4811.858.5216.410.56
Net Income
-268.79-908.72-1,645-1,786-749.65
Net Income to Common
-268.79-908.72-1,645-1,786-749.65
Shares Outstanding (Basic)
463325267234187
Shares Outstanding (Diluted)
463325267234187
Shares Change (YoY)
42.67%21.44%14.29%24.87%-
EPS (Basic)
-0.58-2.80-6.15-7.63-4.00
EPS (Diluted)
-0.58-2.80-6.15-7.63-4.00
Free Cash Flow
--1,037-795.11-791.16-504.22
Free Cash Flow Per Share
--3.19-2.97-3.38-2.69
Gross Margin
42.67%47.09%48.23%47.24%45.61%
Operating Margin
-2.95%-12.78%-35.35%-62.69%-62.55%
Profit Margin
-5.11%-21.62%-53.36%-88.47%-79.56%
Free Cash Flow Margin
--24.68%-25.79%-39.20%-53.51%
EBITDA
-118.24-500.53-1,056-1,239-575.23
EBITDA Margin
-2.25%-11.91%-34.27%-61.38%-61.05%
D&A For EBITDA
36.8936.8933.5426.4914.1
EBIT
-155.12-537.42-1,090-1,265-589.33
EBIT Margin
-2.95%-12.78%-35.35%-62.69%-62.55%
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.