Angelalign Technology Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	370.28	268.79	209.62	184.09	200.18
Revenue Growth (YoY)	37.76%	28.23%	13.87%	-8.04%	60.06%
Cost of Revenue	137.39	100.56	78.91	70.18	70.05
Gross Profit	232.89	168.23	130.71	113.91	130.13
Selling, General & Admin	173.61	151.21	109.49	70.03	66.07
Research & Development	27.64	21.32	24.65	21.41	19.38
Other Operating Expenses	1.07	-3.91	-1.19	-4.35	-3.28
Operating Expenses	202.33	168.63	132.95	88.37	82.2
Operating Income	30.56	-0.4	-2.24	25.54	47.92
Interest Expense	-1.74	-1.54	-1.15	-0.24	-0.19
Interest & Investment Income	-	15.25	16.21	6.13	2.66
Earnings From Equity Investments	-0.82	-0.07	0.07	-0.03	-0.29
Currency Exchange Gain (Loss)	-	-2.92	1.61	1.03	1.91
Other Non Operating Income (Expenses)	3.69	-	-	-0.03	-0
EBT Excluding Unusual Items	31.69	10.31	14.51	32.41	52
Merger & Restructuring Charges	-	-	-0.34	-0.02	-
Gain (Loss) on Sale of Investments	-	1.41	-5.46	4.16	0.29
Gain (Loss) on Sale of Assets	-	-0.06	-0.14	-0.04	-0.02
Pretax Income	31.69	11.67	8.58	36.5	52.28
Income Tax Expense	5.37	1.65	1.74	5.6	7.32
Earnings From Continuing Operations	26.33	10.02	6.83	30.9	44.95
Minority Interest in Earnings	2.11	2.1	0.7	0.09	0.04
Net Income	28.44	12.11	7.53	31	45
Net Income to Common	28.44	12.11	7.53	31	45
Net Income Growth	134.75%	60.88%	-75.71%	-31.12%	94.95%
Shares Outstanding (Basic)	167	168	168	167	148
Shares Outstanding (Diluted)	167	169	169	169	160
Shares Change (YoY)	-1.04%	0.19%	-0.05%	5.78%	9.72%
EPS (Basic)	0.17	0.07	0.04	0.19	0.30
EPS (Diluted)	0.17	0.07	0.04	0.18	0.28
EPS Growth	142.86%	75.00%	-78.28%	-34.65%	76.88%
Free Cash Flow	51.62	-10.52	8.9	8.28	38.75
Free Cash Flow Per Share	0.31	-0.06	0.05	0.05	0.24
Gross Margin	62.90%	62.59%	62.36%	61.88%	65.00%
Operating Margin	8.25%	-0.15%	-1.07%	13.88%	23.94%
Profit Margin	7.68%	4.51%	3.59%	16.84%	22.48%
Free Cash Flow Margin	13.94%	-3.91%	4.25%	4.50%	19.36%
EBITDA	40.93	9.97	6.73	32.12	51.69
EBITDA Margin	11.05%	3.71%	3.21%	17.45%	25.82%
D&A For EBITDA	10.37	10.37	8.97	6.58	3.77
EBIT	30.56	-0.4	-2.24	25.54	47.92
EBIT Margin	8.25%	-0.15%	-1.07%	13.88%	23.94%
Effective Tax Rate	16.93%	14.15%	20.32%	15.33%	14.01%
Advertising Expenses	-	23.81	16.3	12.37	15.57

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.