FriendTimes Inc. (HKG:6820)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4850
-0.0050 (-1.02%)
Mar 27, 2026, 1:16 PM HKT

FriendTimes Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
1,2481,1631,0561,5241,616
Revenue Growth (YoY)
7.34%10.11%-30.72%-5.68%-25.94%
Cost of Revenue
336.79349.26353.63480.28526.71
Gross Profit
911.31813.52702.411,0441,089
Selling, General & Admin
584.51598.78481.05716.89522.67
Research & Development
281.21292.73345.99357.5364.9
Other Operating Expenses
-33.16-11.28-24.8-26.36-30.13
Operating Expenses
832.56880.23802.251,048857.44
Operating Income
78.76-66.71-99.84-3.91231.99
Interest Expense
-2.05-3.94-1.44-0.04-0.05
Interest & Investment Income
-23.4626.9611.787.69
Earnings From Equity Investments
----1.25-3.43
Currency Exchange Gain (Loss)
-2.92.926.16-0.66
Other Non Operating Income (Expenses)
----0.67-1.07
EBT Excluding Unusual Items
76.71-44.29-71.412.06234.46
Gain (Loss) on Sale of Investments
19.578.45-1.5312.37-0.97
Gain (Loss) on Sale of Assets
----0.38
Pretax Income
96.28-35.83-72.9324.43233.87
Income Tax Expense
3.1113.0265.19-0.68-41.61
Earnings From Continuing Operations
93.17-48.86-138.1225.11275.48
Net Income
93.17-48.86-138.1225.11275.48
Net Income to Common
93.17-48.86-138.1225.11275.48
Net Income Growth
----90.89%-45.29%
Shares Outstanding (Basic)
2,3292,1112,1692,1812,181
Shares Outstanding (Diluted)
2,3292,1112,1692,1812,181
Shares Change (YoY)
10.33%-2.68%-0.54%--0.24%
EPS (Basic)
0.04-0.02-0.060.010.13
EPS (Diluted)
0.04-0.02-0.060.010.13
EPS Growth
----90.89%-45.16%
Free Cash Flow
117.2-56.45-49.92117.2206.14
Free Cash Flow Per Share
0.05-0.03-0.020.050.10
Dividend Per Share
----0.098
Dividend Growth
-----3.25%
Gross Margin
73.02%69.96%66.51%68.49%67.41%
Operating Margin
6.31%-5.74%-9.45%-0.26%14.35%
Profit Margin
7.46%-4.20%-13.08%1.65%17.05%
Free Cash Flow Margin
9.39%-4.86%-4.73%7.69%12.75%
EBITDA
100.79-44.68-74.0822.36252.48
EBITDA Margin
8.08%-3.84%-7.02%1.47%15.62%
D&A For EBITDA
22.0322.0325.7626.2820.49
EBIT
78.76-66.71-99.84-3.91231.99
EBIT Margin
6.31%-5.74%-9.45%-0.26%14.35%
Effective Tax Rate
3.23%----
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.