FriendTimes Inc. (HKG:6820)
Hong Kong · Delayed Price · Currency is HKD 0.5500
-0.0100 (-1.79%)
Feb 13, 2026, 3:47 PM HKT
FriendTimes Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,260 | 1,163 | 1,056 | 1,524 | 1,616 | 2,182 | |
Revenue Growth (YoY) | 31.03% | 10.11% | -30.72% | -5.68% | -25.94% | 29.20% |
Cost of Revenue | 347.83 | 349.26 | 353.63 | 480.28 | 526.71 | 713.91 |
Gross Profit | 912.35 | 813.52 | 702.41 | 1,044 | 1,089 | 1,468 |
Selling, General & Admin | 603.25 | 598.78 | 481.05 | 716.89 | 522.67 | 658.71 |
Research & Development | 271.73 | 292.73 | 345.99 | 357.5 | 364.9 | 264.69 |
Other Operating Expenses | -6.52 | -11.28 | -24.8 | -26.36 | -30.13 | -20.03 |
Operating Expenses | 868.47 | 880.23 | 802.25 | 1,048 | 857.44 | 903.37 |
Operating Income | 43.88 | -66.71 | -99.84 | -3.91 | 231.99 | 564.98 |
Interest Expense | -3.63 | -3.94 | -1.44 | -0.04 | -0.05 | -0.11 |
Interest & Investment Income | 20.87 | 23.46 | 26.96 | 11.78 | 7.69 | 8.33 |
Earnings From Equity Investments | - | - | - | -1.25 | -3.43 | -1.64 |
Currency Exchange Gain (Loss) | 0.63 | 2.9 | 2.92 | 6.16 | -0.66 | -28.74 |
Other Non Operating Income (Expenses) | - | - | - | -0.67 | -1.07 | -2 |
EBT Excluding Unusual Items | 61.76 | -44.29 | -71.4 | 12.06 | 234.46 | 540.82 |
Gain (Loss) on Sale of Investments | 22.25 | 8.45 | -1.53 | 12.37 | -0.97 | -14.21 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.38 | - |
Pretax Income | 84.01 | -35.83 | -72.93 | 24.43 | 233.87 | 526.61 |
Income Tax Expense | 19.82 | 13.02 | 65.19 | -0.68 | -41.61 | 23.09 |
Earnings From Continuing Operations | 64.19 | -48.86 | -138.12 | 25.11 | 275.48 | 503.52 |
Net Income | 64.19 | -48.86 | -138.12 | 25.11 | 275.48 | 503.52 |
Net Income to Common | 64.19 | -48.86 | -138.12 | 25.11 | 275.48 | 503.52 |
Net Income Growth | - | - | - | -90.89% | -45.29% | 21.18% |
Shares Outstanding (Basic) | 2,104 | 2,111 | 2,169 | 2,181 | 2,181 | 2,186 |
Shares Outstanding (Diluted) | 2,104 | 2,111 | 2,169 | 2,181 | 2,181 | 2,186 |
Shares Change (YoY) | -1.55% | -2.68% | -0.54% | - | -0.24% | 12.39% |
EPS (Basic) | 0.03 | -0.02 | -0.06 | 0.01 | 0.13 | 0.23 |
EPS (Diluted) | 0.03 | -0.02 | -0.06 | 0.01 | 0.13 | 0.23 |
EPS Growth | - | - | - | -90.89% | -45.16% | 7.82% |
Free Cash Flow | 92.82 | -56.45 | -49.92 | 117.2 | 206.14 | 490.87 |
Free Cash Flow Per Share | 0.04 | -0.03 | -0.02 | 0.05 | 0.10 | 0.23 |
Dividend Per Share | - | - | - | - | 0.098 | 0.101 |
Dividend Growth | - | - | - | - | -3.25% | 13.04% |
Gross Margin | 72.40% | 69.96% | 66.51% | 68.49% | 67.41% | 67.29% |
Operating Margin | 3.48% | -5.74% | -9.45% | -0.26% | 14.35% | 25.89% |
Profit Margin | 5.09% | -4.20% | -13.08% | 1.65% | 17.05% | 23.07% |
Free Cash Flow Margin | 7.36% | -4.86% | -4.73% | 7.69% | 12.75% | 22.49% |
EBITDA | 63.34 | -44.68 | -74.08 | 22.36 | 252.48 | 574.37 |
EBITDA Margin | 5.03% | -3.84% | -7.02% | 1.47% | 15.62% | 26.32% |
D&A For EBITDA | 19.46 | 22.03 | 25.76 | 26.28 | 20.49 | 9.4 |
EBIT | 43.88 | -66.71 | -99.84 | -3.91 | 231.99 | 564.98 |
EBIT Margin | 3.48% | -5.74% | -9.45% | -0.26% | 14.35% | 25.89% |
Effective Tax Rate | 23.60% | - | - | - | - | 4.38% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.