Huazhong In-Vehicle Holdings Company Limited (HKG:6830)
Hong Kong
· Delayed Price · Currency is HKD 0.2380
-0.0080 (-3.36%)
May 13, 2025, 1:37 PM HKT
HKG:6830 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,847 | 1,851 | 1,925 | 1,895 | 2,005 | Upgrade
|
| Revenue Growth (YoY) | -0.22% | -3.85% | 1.58% | -5.48% | -7.76% | Upgrade
|
| Cost of Revenue | 1,342 | 1,350 | 1,458 | 1,468 | 1,520 | Upgrade
|
| Gross Profit | 505.04 | 500.92 | 466.92 | 426.9 | 485.06 | Upgrade
|
| Selling, General & Admin | 463.43 | 432.27 | 391.43 | 392.63 | 383.71 | Upgrade
|
| Operating Expenses | 490.55 | 469.05 | 419.2 | 405.26 | 387.4 | Upgrade
|
| Operating Income | 14.5 | 31.87 | 47.72 | 21.64 | 97.66 | Upgrade
|
| Interest Expense | -22.19 | -23.75 | -27.98 | -36.09 | -37.73 | Upgrade
|
| Interest & Investment Income | 3.28 | 5.9 | 7.74 | 9.33 | 6.9 | Upgrade
|
| Earnings From Equity Investments | 24.43 | 26.06 | 12.98 | 30.23 | 29.59 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.06 | 4.09 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 37.28 | 15.6 | 21.67 | 78.09 | 41.79 | Upgrade
|
| EBT Excluding Unusual Items | 57.29 | 56.75 | 66.21 | 103.2 | 138.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.79 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.29 | 0.34 | 67.39 | - | -3.72 | Upgrade
|
| Other Unusual Items | - | - | 8.92 | - | - | Upgrade
|
| Pretax Income | 57.58 | 57.09 | 143.3 | 103.2 | 134.5 | Upgrade
|
| Income Tax Expense | 10.33 | 8.62 | 25.65 | 28.12 | 24.03 | Upgrade
|
| Earnings From Continuing Operations | 47.25 | 48.46 | 117.65 | 75.08 | 110.46 | Upgrade
|
| Minority Interest in Earnings | -5.34 | -9.91 | -9.35 | -24.41 | -2.89 | Upgrade
|
| Net Income | 41.91 | 38.55 | 108.3 | 50.67 | 107.57 | Upgrade
|
| Net Income to Common | 41.91 | 38.55 | 108.3 | 50.67 | 107.57 | Upgrade
|
| Net Income Growth | 8.71% | -64.40% | 113.72% | -52.90% | 27.93% | Upgrade
|
| Shares Outstanding (Basic) | 1,769 | 1,769 | 1,769 | 1,769 | 1,769 | Upgrade
|
| Shares Outstanding (Diluted) | 1,769 | 1,769 | 1,769 | 1,769 | 1,769 | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.06 | 0.03 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.06 | 0.03 | 0.06 | Upgrade
|
| EPS Growth | 8.71% | -64.40% | 113.99% | -52.96% | 28.00% | Upgrade
|
| Free Cash Flow | 54.36 | 14.49 | 98.43 | -11.82 | 7.97 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.01 | 0.06 | -0.01 | 0.01 | Upgrade
|
| Dividend Per Share | 0.003 | 0.002 | 0.007 | 0.004 | 0.006 | Upgrade
|
| Dividend Growth | 14.69% | -66.46% | 71.00% | -29.34% | 28.00% | Upgrade
|
| Gross Margin | 27.35% | 27.07% | 24.26% | 22.53% | 24.20% | Upgrade
|
| Operating Margin | 0.78% | 1.72% | 2.48% | 1.14% | 4.87% | Upgrade
|
| Profit Margin | 2.27% | 2.08% | 5.63% | 2.67% | 5.37% | Upgrade
|
| Free Cash Flow Margin | 2.94% | 0.78% | 5.11% | -0.62% | 0.40% | Upgrade
|
| EBITDA | 143.72 | 146.83 | 180.92 | 130.49 | 203.85 | Upgrade
|
| EBITDA Margin | 7.78% | 7.93% | 9.40% | 6.89% | 10.17% | Upgrade
|
| D&A For EBITDA | 129.22 | 114.96 | 133.2 | 108.85 | 106.18 | Upgrade
|
| EBIT | 14.5 | 31.87 | 47.72 | 21.64 | 97.66 | Upgrade
|
| EBIT Margin | 0.78% | 1.72% | 2.48% | 1.14% | 4.87% | Upgrade
|
| Effective Tax Rate | 17.94% | 15.10% | 17.90% | 27.25% | 17.87% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.