Eternal Beauty Holdings Limited (HKG:6883)

Eternal Beauty Holdings Income Statement

Financials in millions CNY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	2,047	2,083	1,864	1,699	1,675
Revenue Growth (YoY)	2.55%	11.78%	9.69%	1.46%	-
Cost of Revenue	1,017	1,035	925.57	843.15	813.22
Gross Profit	1,030	1,048	938.19	855.99	861.43
Selling, General & Admin	788.41	797.11	717.14	620.2	695.09
Other Operating Expenses	1.23	-0.61	-1.12	0.54	0.42
Operating Expenses	789.64	796.5	716.02	620.74	695.5
Operating Income	239.97	251.61	222.17	235.25	165.93
Interest Expense	-5.16	-6.23	-4.03	-2.67	-2.26
Interest & Investment Income	4.55	1.69	8.06	6.47	7.79
Earnings From Equity Investments	-3.85	-2.99	-2.96	-	-
Currency Exchange Gain (Loss)	12.05	-0.18	-1.58	-17.43	31.82
EBT Excluding Unusual Items	247.55	243.91	221.65	221.62	203.27
Gain (Loss) on Sale of Investments	1.18	-0.62	-0.48	0.15	0.3
Gain (Loss) on Sale of Assets	43.03	14.98	-0.05	0.45	0.78
Asset Writedown	-5.27	-3.67	-0.1	-7.27	-
Other Unusual Items	6.1	6.1	11.59	12	13.33
Pretax Income	292.58	260.7	232.62	226.94	217.67
Income Tax Expense	47.78	33.67	26.14	53.83	46.78
Net Income	244.81	227.03	206.47	173.11	170.89
Net Income to Common	244.81	227.03	206.47	173.11	170.89
Net Income Growth	8.40%	9.96%	19.28%	1.30%	-
Free Cash Flow	127.95	210.43	133.89	196.92	49.25
Gross Margin	50.30%	50.31%	50.34%	50.38%	51.44%
Operating Margin	11.72%	12.08%	11.92%	13.84%	9.91%
Profit Margin	11.96%	10.90%	11.08%	10.19%	10.20%
Free Cash Flow Margin	6.25%	10.10%	7.18%	11.59%	2.94%
EBITDA	261.49	277.08	245.22	251.57	181.14
EBITDA Margin	12.77%	13.30%	13.16%	14.81%	10.82%
D&A For EBITDA	21.51	25.47	23.05	16.33	15.21
EBIT	239.97	251.61	222.17	235.25	165.93
EBIT Margin	11.72%	12.08%	11.92%	13.84%	9.91%
Effective Tax Rate	16.33%	12.91%	11.24%	23.72%	21.49%
Advertising Expenses	-	165.15	80.34	113.54	210.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.