Sino-Entertainment Technology Holdings Limited (HKG:6933)

HKG:6933 Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	28.49	44.66	9	12.3	104.27
Revenue Growth (YoY)	-36.21%	396.38%	-26.86%	-88.20%	-56.63%
Cost of Revenue	17.52	42.87	23.37	16.02	75.46
Gross Profit	10.97	1.79	-14.37	-3.71	28.81
Selling, General & Admin	21.95	35.52	28.27	22.07	19.74
Research & Development	11.3	14.77	14.42	12.58	14.86
Operating Expenses	33.54	23.35	66.13	57.5	36.76
Operating Income	-22.57	-21.56	-80.51	-61.21	-7.96
Interest Expense	-	-0.85	-1.67	-1.95	-0.01
Interest & Investment Income	-	3.06	3.36	0.21	0.21
Currency Exchange Gain (Loss)	-	-0.17	0.22	-0.38	-0.98
Other Non Operating Income (Expenses)	-0.25	0.12	-11.33	-19.73	-0.33
EBT Excluding Unusual Items	-22.82	-19.4	-89.93	-83.07	-9.07
Gain (Loss) on Sale of Investments	-	0.06	0.4	-	-
Asset Writedown	-4.81	-7.29	-12.55	-24.66	-
Other Unusual Items	-	-	-	-	6.51
Pretax Income	-27.63	-26.63	-102.08	-107.73	-2.56
Income Tax Expense	1.74	2.44	2.54	-8.77	0.39
Earnings From Continuing Operations	-29.37	-29.07	-104.61	-98.96	-2.95
Minority Interest in Earnings	0.41	1.18	1.23	1.43	-
Net Income	-28.97	-27.89	-103.38	-97.53	-2.95
Net Income to Common	-28.97	-27.89	-103.38	-97.53	-2.95
Shares Outstanding (Basic)	410	405	402	400	400
Shares Outstanding (Diluted)	410	405	402	400	400
Shares Change (YoY)	1.24%	0.80%	0.35%	0.03%	11.36%
EPS (Basic)	-0.07	-0.07	-0.26	-0.24	-0.01
EPS (Diluted)	-0.07	-0.07	-0.26	-0.24	-0.01
Free Cash Flow	-	-20.75	-23.83	-1.7	-17.73
Free Cash Flow Per Share	-	-0.05	-0.06	-0.00	-0.04
Gross Margin	38.51%	4.01%	-159.75%	-30.19%	27.63%
Operating Margin	-79.21%	-48.27%	-894.71%	-497.58%	-7.63%
Profit Margin	-101.67%	-62.45%	-1148.90%	-792.76%	-2.83%
Free Cash Flow Margin	-	-46.46%	-264.87%	-13.85%	-17.01%
EBITDA	-17.61	-16.6	-75.67	-57.36	-4.06
EBITDA Margin	-61.81%	-37.17%	-	-	-3.90%
D&A For EBITDA	4.96	4.96	4.84	3.86	3.9
EBIT	-22.57	-21.56	-80.51	-61.21	-7.96
EBIT Margin	-79.21%	-48.27%	-	-	-7.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.