Smoore International Holdings Limited (HKG:6969)
Hong Kong
· Delayed Price · Currency is HKD 13.52
-0.14 (-1.02%)
Mar 28, 2025, 4:08 PM HKT
HKG:6969 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 11,799 | 11,168 | 12,145 | 13,755 | 10,010 | Upgrade
|
| Revenue | 11,799 | 11,168 | 12,145 | 13,755 | 10,010 | Upgrade
|
| Revenue Growth (YoY) | 5.64% | -8.04% | -11.71% | 37.42% | 31.53% | Upgrade
|
| Cost of Revenue | 7,324 | 6,800 | 6,767 | 6,234 | 4,627 | Upgrade
|
| Gross Profit | 4,475 | 4,369 | 5,378 | 7,521 | 5,383 | Upgrade
|
| Selling, General & Admin | 1,834 | 1,393 | 1,536 | 1,057 | 826.85 | Upgrade
|
| Research & Development | 1,572 | 1,483 | 1,372 | 670.63 | 419.81 | Upgrade
|
| Other Operating Expenses | 63.06 | 34.16 | 114.06 | 126.22 | 86.8 | Upgrade
|
| Operating Expenses | 3,489 | 2,920 | 3,021 | 1,861 | 1,334 | Upgrade
|
| Operating Income | 985.72 | 1,448 | 2,358 | 5,660 | 4,049 | Upgrade
|
| Interest Expense | -37.86 | -27.19 | -28.98 | -25.05 | -15.37 | Upgrade
|
| Interest & Investment Income | 647.56 | 516.7 | 417.42 | 490.36 | 85.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 27.25 | -76.3 | 76.68 | 29.73 | -20.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 80.88 | 18.82 | 13.4 | 12.12 | 84.07 | Upgrade
|
| EBT Excluding Unusual Items | 1,704 | 1,880 | 2,836 | 6,167 | 4,182 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.46 | 52.64 | 72.81 | - | 25.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | -59.16 | -75.33 | -20.25 | -0.13 | -7.48 | Upgrade
|
| Asset Writedown | - | - | -4.65 | -17.85 | - | Upgrade
|
| Other Unusual Items | 3.19 | 78.87 | 70.2 | 60.17 | -1,083 | Upgrade
|
| Pretax Income | 1,655 | 1,937 | 2,954 | 6,209 | 3,118 | Upgrade
|
| Income Tax Expense | 351.79 | 291.45 | 444.01 | 922.38 | 717.85 | Upgrade
|
| Net Income | 1,303 | 1,645 | 2,510 | 5,287 | 2,400 | Upgrade
|
| Net Income to Common | 1,303 | 1,645 | 2,510 | 5,287 | 2,400 | Upgrade
|
| Net Income Growth | -20.78% | -34.47% | -52.52% | 120.30% | 10.40% | Upgrade
|
| Shares Outstanding (Basic) | 6,085 | 6,090 | 6,025 | 5,972 | 5,395 | Upgrade
|
| Shares Outstanding (Diluted) | 6,143 | 6,168 | 6,180 | 6,191 | 5,691 | Upgrade
|
| Shares Change (YoY) | -0.40% | -0.21% | -0.17% | 8.79% | 11.71% | Upgrade
|
| EPS (Basic) | 0.21 | 0.27 | 0.42 | 0.89 | 0.44 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.27 | 0.41 | 0.85 | 0.42 | Upgrade
|
| EPS Growth | -20.43% | -34.34% | -52.44% | 102.51% | -1.36% | Upgrade
|
| Free Cash Flow | - | 2,004 | -1,185 | 1,630 | 2,716 | Upgrade
|
| Free Cash Flow Per Share | - | 0.33 | -0.19 | 0.26 | 0.48 | Upgrade
|
| Dividend Per Share | 0.094 | 0.091 | 0.159 | 0.318 | 0.227 | Upgrade
|
| Dividend Growth | 3.52% | -42.99% | -49.89% | 39.75% | - | Upgrade
|
| Gross Margin | 37.93% | 39.12% | 44.28% | 54.68% | 53.77% | Upgrade
|
| Operating Margin | 8.35% | 12.97% | 19.41% | 41.15% | 40.45% | Upgrade
|
| Profit Margin | 11.05% | 14.73% | 20.67% | 38.44% | 23.97% | Upgrade
|
| Free Cash Flow Margin | - | 17.94% | -9.75% | 11.85% | 27.13% | Upgrade
|
| EBITDA | 1,257 | 1,720 | 2,580 | 5,748 | 4,105 | Upgrade
|
| EBITDA Margin | 10.66% | 15.40% | 21.24% | 41.79% | 41.01% | Upgrade
|
| D&A For EBITDA | 271.43 | 271.43 | 222.04 | 87.74 | 56.21 | Upgrade
|
| EBIT | 985.72 | 1,448 | 2,358 | 5,660 | 4,049 | Upgrade
|
| EBIT Margin | 8.35% | 12.97% | 19.41% | 41.15% | 40.45% | Upgrade
|
| Effective Tax Rate | 21.26% | 15.05% | 15.03% | 14.85% | 23.02% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.