Smoore International Holdings Limited (HKG:6969)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
19.10
+0.13 (0.69%)
Sep 5, 2025, 4:08 PM HKT

HKG:6969 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
12,72811,79911,20312,14513,75510,010
Upgrade
12,72811,79911,20312,14513,75510,010
Upgrade
Revenue Growth (YoY)
14.85%5.32%-7.75%-11.71%37.42%31.53%
Upgrade
Cost of Revenue
7,9337,3246,8286,7676,2344,627
Upgrade
Gross Profit
4,7954,4754,3755,3787,5215,383
Upgrade
Selling, General & Admin
2,2211,8341,3931,5361,057826.85
Upgrade
Research & Development
1,5351,5721,4831,372670.63419.81
Upgrade
Other Operating Expenses
63.3863.0634.16114.06126.2286.8
Upgrade
Operating Expenses
3,8423,4892,9203,0211,8611,334
Upgrade
Operating Income
953.07985.721,4552,3585,6604,049
Upgrade
Interest Expense
-32.97-37.86-27.19-28.98-25.05-15.37
Upgrade
Interest & Investment Income
647.93647.56516.7417.42490.3685.35
Upgrade
Currency Exchange Gain (Loss)
-18.627.25-76.376.6829.73-20.75
Upgrade
Other Non Operating Income (Expenses)
-28.1415.412.3613.412.1284.07
Upgrade
EBT Excluding Unusual Items
1,5211,6381,8802,8366,1674,182
Upgrade
Gain (Loss) on Sale of Investments
14.377.4652.6472.81-25.68
Upgrade
Gain (Loss) on Sale of Assets
-61.96-59.16-75.33-20.25-0.13-7.48
Upgrade
Asset Writedown
----4.65-17.85-
Upgrade
Other Unusual Items
68.5368.6778.8770.260.17-1,083
Upgrade
Pretax Income
1,5421,6551,9372,9546,2093,118
Upgrade
Income Tax Expense
430.01351.79291.45444.01922.38717.85
Upgrade
Net Income
1,1121,3031,6452,5105,2872,400
Upgrade
Net Income to Common
1,1121,3031,6452,5105,2872,400
Upgrade
Net Income Growth
-30.96%-20.78%-34.47%-52.52%120.30%10.40%
Upgrade
Shares Outstanding (Basic)
6,0806,0856,0906,0255,9725,395
Upgrade
Shares Outstanding (Diluted)
6,1596,1436,1686,1806,1915,691
Upgrade
Shares Change (YoY)
0.01%-0.40%-0.21%-0.17%8.79%11.71%
Upgrade
EPS (Basic)
0.180.210.270.420.890.44
Upgrade
EPS (Diluted)
0.180.210.270.410.850.42
Upgrade
EPS Growth
-30.95%-20.43%-34.34%-52.44%102.51%-1.36%
Upgrade
Free Cash Flow
564.32855.662,004-1,1851,6302,716
Upgrade
Free Cash Flow Per Share
0.090.140.33-0.190.260.48
Upgrade
Dividend Per Share
0.2300.0940.0910.1590.3180.227
Upgrade
Dividend Growth
152.61%3.52%-42.99%-49.89%39.75%-
Upgrade
Gross Margin
37.67%37.93%39.05%44.28%54.68%53.77%
Upgrade
Operating Margin
7.49%8.35%12.98%19.41%41.15%40.45%
Upgrade
Profit Margin
8.74%11.05%14.68%20.67%38.44%23.97%
Upgrade
Free Cash Flow Margin
4.43%7.25%17.89%-9.75%11.85%27.13%
Upgrade
EBITDA
1,0351,0741,4982,5805,7484,105
Upgrade
EBITDA Margin
8.13%9.10%13.37%21.24%41.79%41.01%
Upgrade
D&A For EBITDA
82.0488.4643.07222.0487.7456.21
Upgrade
EBIT
953.07985.721,4552,3585,6604,049
Upgrade
EBIT Margin
7.49%8.35%12.98%19.41%41.15%40.45%
Upgrade
Effective Tax Rate
27.88%21.26%15.05%15.03%14.85%23.02%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.