Smoore International Holdings Limited (HKG:6969)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
13.70
+0.44 (3.32%)
Apr 1, 2025, 4:08 PM HKT

HKG:6969 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-1,6452,5105,2872,400
Upgrade
Depreciation & Amortization
-271.43222.0487.7456.21
Upgrade
Loss (Gain) From Sale of Assets
-75.3320.250.137.48
Upgrade
Asset Writedown & Restructuring Costs
--4.6517.85-
Upgrade
Loss (Gain) From Sale of Investments
-43.17-22.78-133.95-43.79
Upgrade
Stock-Based Compensation
-296.46379.33273.81362.92
Upgrade
Provision & Write-off of Bad Debts
-9.88-1.277.660.13
Upgrade
Other Operating Activities
--448.3-728.68-298.191,276
Upgrade
Change in Accounts Receivable
-308.23-2,282-2,205-1,627
Upgrade
Change in Inventory
-405.5355.17122.31297.34
Upgrade
Change in Accounts Payable
-125.93237.85128.21268.69
Upgrade
Change in Unearned Revenue
--42.6745.87-1.79-110.43
Upgrade
Change in Other Net Operating Assets
-502.829.08302.39167.64
Upgrade
Operating Cash Flow
-3,193469.863,5883,055
Upgrade
Operating Cash Flow Growth
-579.54%-86.91%17.46%39.85%
Upgrade
Capital Expenditures
--1,189-1,655-1,959-339.23
Upgrade
Sale of Property, Plant & Equipment
-0.524.9457.840.83
Upgrade
Sale (Purchase) of Intangibles
--42.3-40.18-19.41-47.81
Upgrade
Investment in Securities
--6,311-1,137-3,584-974.02
Upgrade
Other Investing Activities
-526.05403.08278.4979.27
Upgrade
Investing Cash Flow
--7,016-2,424-5,226-1,281
Upgrade
Long-Term Debt Repaid
--173.95-179.11-141.44-101.13
Upgrade
Total Debt Repaid
--173.95-179.11-141.44-101.13
Upgrade
Net Debt Issued (Repaid)
--173.95-179.11-141.44-101.13
Upgrade
Issuance of Common Stock
-22.4532.973,7497,404
Upgrade
Repurchase of Common Stock
--134.13-328.28-82.16-
Upgrade
Common Dividends Paid
--718.89-1,448-2,370-
Upgrade
Other Financing Activities
-392.172,1982,367-244.49
Upgrade
Financing Cash Flow
--612.36276.193,5227,058
Upgrade
Foreign Exchange Rate Adjustments
-4.5314.1-16.17-5.58
Upgrade
Net Cash Flow
--4,431-1,6641,8698,826
Upgrade
Free Cash Flow
-2,004-1,1851,6302,716
Upgrade
Free Cash Flow Growth
----39.99%57.11%
Upgrade
Free Cash Flow Margin
-17.94%-9.75%11.85%27.13%
Upgrade
Free Cash Flow Per Share
-0.33-0.190.260.48
Upgrade
Cash Interest Paid
-27.1928.9825.0515.37
Upgrade
Cash Income Tax Paid
-137.5637.98916.32474.13
Upgrade
Levered Free Cash Flow
-550.69200.282,2861,604
Upgrade
Unlevered Free Cash Flow
-567.68218.42,3011,613
Upgrade
Change in Net Working Capital
438.28-325.98161.74-380.22949.32
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.