BAMA TEA Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019	2015 - 2018
Period Ending	Jan '26 Jan 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2015 - 2018
Debt / Equity Ratio	0.15	0.16	0.30	0.33	-	-	Upgrade
Debt / EBITDA Ratio	0.45	0.42	0.65	0.68	-	-	Upgrade
Debt / FCF Ratio	0.52	1.05	1.04	2.01	-	-	Upgrade
Asset Turnover	-	1.19	1.30	-	1.51	1.53	Upgrade
Inventory Turnover	-	2.17	2.27	-	2.14	2.63	Upgrade
Quick Ratio	1.32	1.13	0.73	0.57	0.62	0.77	Upgrade
Current Ratio	2.27	2.02	1.37	1.46	1.52	1.48	Upgrade
Return on Equity (ROE)	-	21.77%	24.35%	-	25.43%	24.23%	Upgrade
Return on Assets (ROA)	-	10.72%	10.89%	-	11.84%	11.12%	Upgrade
Return on Invested Capital (ROIC)	-	15.38%	16.14%	-	21.39%	19.82%	Upgrade
Return on Capital Employed (ROCE)	20.40%	24.40%	26.40%	25.10%	30.50%	27.90%	Upgrade
Payout Ratio	15.83%	14.22%	14.76%	22.87%	23.33%	17.09%	Upgrade
Buyback Yield / Dilution	-	-	-	0.16%	-0.25%	0.46%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.