Leading Holdings Group Limited (HKG:6999)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1400
+0.0360 (34.62%)
Aug 13, 2025, 4:08 PM HKT

Thoughtworks Holding Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 20202017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
-2,085-1,319-4,150488.45860.31
Upgrade
Depreciation & Amortization
49.9543.1755.3244.7940.72
Upgrade
Loss (Gain) From Sale of Assets
--37.89-8.02-39.28-
Upgrade
Asset Writedown & Restructuring Costs
398.7355.9433.82-249.28
Upgrade
Loss (Gain) From Sale of Investments
-2.91--8.82--
Upgrade
Loss (Gain) on Equity Investments
35.55-9.57160.64-110.5412.63
Upgrade
Other Operating Activities
2,4421,9252,573114.78455.48
Upgrade
Change in Accounts Receivable
9.37-20.6539.62-8.23-12.07
Upgrade
Change in Inventory
4,46210,2385,760-1,125-5,919
Upgrade
Change in Accounts Payable
-74.84-868.24-1,2931,6032,493
Upgrade
Change in Unearned Revenue
-5,974-10,719-917.174,6565,367
Upgrade
Change in Other Net Operating Assets
566.78629.75204.08-99.01-1,618
Upgrade
Operating Cash Flow
-171.42217.532,8495,5221,729
Upgrade
Operating Cash Flow Growth
--92.36%-48.41%219.39%-
Upgrade
Capital Expenditures
-0-14.05-17.99-10.07-15.61
Upgrade
Sale of Property, Plant & Equipment
-6.4230.48247.60
Upgrade
Cash Acquisitions
-69.88--6.61-525.62-1,433
Upgrade
Divestitures
-118.59-266.219.5751.96-
Upgrade
Sale (Purchase) of Intangibles
-0.54-1.91-1.25-9.26-7.83
Upgrade
Investment in Securities
197.222.169.97405.15-481.94
Upgrade
Other Investing Activities
1,5231,87859.86-2,501-1,227
Upgrade
Investing Cash Flow
1,5311,604144.03-2,341-3,166
Upgrade
Long-Term Debt Issued
-157555,6509,316
Upgrade
Long-Term Debt Repaid
-614.51-1,762-3,670-7,325-8,003
Upgrade
Net Debt Issued (Repaid)
-614.51-1,747-2,915-1,6741,313
Upgrade
Issuance of Common Stock
---127.761,202
Upgrade
Other Financing Activities
-1,182-1,360-1,780-1,5141,717
Upgrade
Financing Cash Flow
-1,796-3,107-4,695-3,0614,232
Upgrade
Net Cash Flow
-436.7-1,285-1,702120.722,796
Upgrade
Free Cash Flow
-171.42203.482,8315,5121,713
Upgrade
Free Cash Flow Growth
--92.81%-48.65%221.71%-
Upgrade
Free Cash Flow Margin
-2.00%1.10%20.25%36.61%13.02%
Upgrade
Free Cash Flow Per Share
-0.170.202.765.372.24
Upgrade
Cash Interest Paid
211.44544.321,0301,3171,360
Upgrade
Cash Income Tax Paid
57.21348.68789.47952.11988.67
Upgrade
Levered Free Cash Flow
2,1743,0333,5081,114-857.38
Upgrade
Unlevered Free Cash Flow
2,3773,1973,7951,299-665.79
Upgrade
Change in Working Capital
-1,010-740.023,7935,026310.64
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.