Fengyinhe Holdings Limited (HKG:8030)

Fengyinhe Holdings Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Total Interest Expense	0.14	0.05	0.07	0.23	1.18
Net Interest Income	-0.14	-0.05	-0.07	-0.23	-1.18
Other Revenue	131.53	87.5	76.68	20.07	19.75
Revenue Before Loan Losses	142.56	87.45	76.61	19.84	18.57
Provision for Loan Losses	5.69	2.97	2.38	10.6	89.54
Revenue	136.87	84.49	74.23	9.24	-70.97
Revenue Growth (YoY)	62.00%	13.82%	703.54%	-	-
Salaries & Employee Benefits	-	-	7.27	7.77	25.32
Cost of Services Provided	62.43	57.55	52.88	22.71	28.3
Other Operating Expenses	-	-	-	-	-10.12
Total Operating Expenses	62.43	57.55	60.15	30.48	43.51
Operating Income	74.44	26.94	14.08	-21.24	-114.48
Currency Exchange Gain (Loss)	0.1	-	-	-	-
EBT Excluding Unusual Items	74.66	27.01	14.08	-21.21	-113.86
Gain (Loss) on Sale of Investments	-	-	-	-195.99	-362.27
Other Unusual Items	7.94	-	-	-	-
Pretax Income	82.59	27.01	9.52	-265.6	-490.78
Income Tax Expense	28.03	10.14	6.7	0.01	-20.43
Earnings From Continuing Ops.	54.56	16.86	2.82	-265.6	-470.35
Minority Interest in Earnings	0.31	0.06	-0.22	0.33	1.62
Net Income	54.87	16.93	2.61	-265.28	-468.73
Net Income to Common	54.87	16.93	2.61	-265.28	-468.73
Net Income Growth	224.19%	549.75%	-	-	-
Shares Outstanding (Basic)	190	55	35	35	35
Shares Outstanding (Diluted)	190	55	35	35	35
Shares Change (YoY)	244.04%	59.17%	0.01%	0.00%	-
EPS (Basic)	0.29	0.31	0.08	-7.66	-13.54
EPS (Diluted)	0.29	0.31	0.08	-7.66	-13.54
EPS Growth	-5.78%	308.31%	-	-	-
Free Cash Flow	-24.26	-10.02	-16.85	5.05	-7.15
Free Cash Flow Per Share	-0.13	-0.18	-0.49	0.15	-0.21
Operating Margin	54.38%	31.89%	18.96%	-229.94%	-
Profit Margin	40.09%	20.03%	3.51%	-2871.57%	-
Free Cash Flow Margin	-17.72%	-11.86%	-22.70%	54.63%	-
Effective Tax Rate	33.94%	37.56%	70.38%	-	-

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.