Vodatel Networks Holdings Limited (HKG:8033)
Hong Kong · Delayed Price · Currency is HKD 0.1280
0.00 (0.00%)
Jan 30, 2026, 2:46 PM HKT
Vodatel Networks Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 585.51 | 604.79 | 528.07 | 491.57 | 413.08 | 397.53 | |
Revenue Growth (YoY) | -1.57% | 14.53% | 7.42% | 19.00% | 3.91% | -25.18% |
Cost of Revenue | 461.79 | 486.74 | 421.62 | 401.55 | 315.53 | 296.98 |
Gross Profit | 123.72 | 118.06 | 106.45 | 90.02 | 97.55 | 100.54 |
Selling, General & Admin | 111.37 | 111.05 | 101.41 | 93.52 | 102.25 | 101.5 |
Other Operating Expenses | -1.33 | -0.23 | -1.16 | -1.15 | -0.59 | -1.9 |
Operating Expenses | 109.78 | 110.57 | 99.4 | 93.77 | 101.84 | 99.6 |
Operating Income | 13.94 | 7.49 | 7.05 | -3.75 | -4.29 | 0.94 |
Interest Expense | -0.81 | -0.66 | -0.09 | -0.09 | -0.13 | -0.11 |
Interest & Investment Income | 2.45 | 3.06 | 3.78 | 3.05 | 3 | 3.47 |
Other Non Operating Income (Expenses) | -0.43 | -0.43 | - | - | - | - |
EBT Excluding Unusual Items | 15.15 | 9.46 | 10.73 | -0.79 | -1.42 | 4.3 |
Gain (Loss) on Sale of Investments | -3.28 | -3.28 | -5.87 | -1.44 | -4.03 | -0.19 |
Gain (Loss) on Sale of Assets | - | - | - | 5.67 | - | - |
Pretax Income | 11.88 | 6.19 | 4.86 | 3.44 | -5.45 | 4.11 |
Income Tax Expense | 0.18 | -1.44 | -0.53 | 0.03 | 0.31 | 1.08 |
Earnings From Continuing Operations | 11.69 | 7.63 | 5.39 | 3.41 | -5.76 | 3.03 |
Earnings From Discontinued Operations | - | - | - | - | -2.67 | 0.7 |
Net Income to Company | 11.69 | 7.63 | 5.39 | 3.41 | -8.43 | 3.73 |
Minority Interest in Earnings | 2.86 | 2.65 | 1.14 | 2.05 | 2.11 | 0.1 |
Net Income | 14.56 | 10.28 | 6.53 | 5.46 | -6.32 | 3.83 |
Net Income to Common | 14.56 | 10.28 | 6.53 | 5.46 | -6.32 | 3.83 |
Net Income Growth | -18.49% | 57.30% | 19.63% | - | - | - |
Shares Outstanding (Basic) | 616 | 616 | 616 | 616 | 615 | 614 |
Shares Outstanding (Diluted) | 616 | 616 | 616 | 621 | 618 | 614 |
Shares Change (YoY) | - | - | -0.77% | 0.43% | 0.62% | - |
EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.01 | -0.01 | 0.01 |
EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.01 | -0.01 | 0.01 |
EPS Growth | -18.49% | 57.32% | 20.47% | - | - | - |
Free Cash Flow | 48.19 | -12.76 | 55.84 | -36.04 | -19.61 | 18.02 |
Free Cash Flow Per Share | 0.08 | -0.02 | 0.09 | -0.06 | -0.03 | 0.03 |
Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 |
Gross Margin | 21.13% | 19.52% | 20.16% | 18.31% | 23.61% | 25.29% |
Operating Margin | 2.38% | 1.24% | 1.33% | -0.76% | -1.04% | 0.24% |
Profit Margin | 2.49% | 1.70% | 1.24% | 1.11% | -1.53% | 0.96% |
Free Cash Flow Margin | 8.23% | -2.11% | 10.57% | -7.33% | -4.75% | 4.53% |
EBITDA | 14.66 | 8.28 | 8.18 | -2.8 | -3.15 | 2.63 |
EBITDA Margin | 2.50% | 1.37% | 1.55% | -0.57% | -0.76% | 0.66% |
D&A For EBITDA | 0.72 | 0.79 | 1.14 | 0.95 | 1.14 | 1.69 |
EBIT | 13.94 | 7.49 | 7.05 | -3.75 | -4.29 | 0.94 |
EBIT Margin | 2.38% | 1.24% | 1.33% | -0.76% | -1.04% | 0.24% |
Effective Tax Rate | 1.53% | - | - | 0.84% | - | 26.28% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.