Glory Flame Holdings Limited (HKG:8059)
Hong Kong
· Delayed Price · Currency is HKD 0.0130
-0.0020 (-13.33%)
Mar 31, 2025, 1:50 PM HKT
Glory Flame Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 97.63 | 107.61 | 118.53 | 98.97 | 80.88 | 93.34 | Upgrade
|
| Revenue Growth (YoY) | -23.79% | -9.22% | 19.77% | 22.37% | -13.35% | -30.15% | Upgrade
|
| Cost of Revenue | 66.83 | 73.87 | 83.14 | 74.32 | 57.53 | 67.14 | Upgrade
|
| Gross Profit | 30.8 | 33.74 | 35.39 | 24.65 | 23.35 | 26.2 | Upgrade
|
| Selling, General & Admin | 33.83 | 36.76 | 35.94 | 36.28 | 38.89 | 47.83 | Upgrade
|
| Other Operating Expenses | -3.99 | -4.35 | -8.28 | -2.13 | -5.12 | -1.15 | Upgrade
|
| Operating Expenses | 33.89 | 36.46 | 32.29 | 34.71 | 34.45 | 52.05 | Upgrade
|
| Operating Income | -3.09 | -2.72 | 3.1 | -10.06 | -11.1 | -25.85 | Upgrade
|
| Interest Expense | -7.15 | -7.09 | -6.41 | -5.85 | -5.16 | -4.03 | Upgrade
|
| Interest & Investment Income | 0.37 | 0.37 | 0.01 | 0.01 | 0.01 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.11 | -0.11 | 0.02 | 0.01 | -0.07 | -0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -21.32 | - | -16.41 | Upgrade
|
| EBT Excluding Unusual Items | -9.98 | -9.55 | -3.29 | -37.2 | -16.32 | -46.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | -1.13 | -0.24 | 0.31 | -2.09 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.11 | Upgrade
|
| Other Unusual Items | - | - | 1.4 | - | - | 0.59 | Upgrade
|
| Pretax Income | -9.47 | -9.04 | -3.02 | -37.45 | -16 | -47.89 | Upgrade
|
| Income Tax Expense | 0.1 | 0.1 | -0.36 | -0.26 | 0.19 | 0.4 | Upgrade
|
| Earnings From Continuing Operations | -9.57 | -9.15 | -2.66 | -37.18 | -16.19 | -48.29 | Upgrade
|
| Minority Interest in Earnings | 0.39 | -0.63 | -7.67 | 0.34 | 0.94 | 3.88 | Upgrade
|
| Net Income | -9.18 | -9.77 | -10.33 | -36.85 | -15.25 | -44.41 | Upgrade
|
| Net Income to Common | -9.18 | -9.77 | -10.33 | -36.85 | -15.25 | -44.41 | Upgrade
|
| Shares Outstanding (Basic) | 1,011 | 1,011 | 1,011 | 1,011 | 1,011 | 1,011 | Upgrade
|
| Shares Outstanding (Diluted) | 1,011 | 1,011 | 1,011 | 1,011 | 1,011 | 1,011 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 3.38% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.04 | -0.02 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.04 | -0.02 | -0.04 | Upgrade
|
| Free Cash Flow | 0.78 | 6.88 | -5.14 | 6.26 | 6.34 | -47.24 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.01 | -0.01 | 0.01 | 0.01 | -0.05 | Upgrade
|
| Gross Margin | 31.55% | 31.35% | 29.86% | 24.90% | 28.87% | 28.07% | Upgrade
|
| Operating Margin | -3.16% | -2.53% | 2.61% | -10.16% | -13.73% | -27.69% | Upgrade
|
| Profit Margin | -9.40% | -9.08% | -8.71% | -37.23% | -18.86% | -47.58% | Upgrade
|
| Free Cash Flow Margin | 0.80% | 6.40% | -4.34% | 6.33% | 7.83% | -50.61% | Upgrade
|
| EBITDA | 1.41 | 1.95 | 8.47 | -5 | -4.29 | -18.39 | Upgrade
|
| EBITDA Margin | 1.45% | 1.81% | 7.14% | -5.05% | -5.30% | -19.70% | Upgrade
|
| D&A For EBITDA | 4.5 | 4.68 | 5.37 | 5.06 | 6.82 | 7.46 | Upgrade
|
| EBIT | -3.09 | -2.72 | 3.1 | -10.06 | -11.1 | -25.85 | Upgrade
|
| EBIT Margin | -3.16% | -2.53% | 2.61% | -10.16% | -13.73% | -27.69% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.