Glory Flame Holdings Limited (HKG:8059)
Hong Kong · Delayed Price · Currency is HKD 0.0230
+0.0010 (4.55%)
Jan 30, 2026, 4:08 PM HKT
Glory Flame Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 93.79 | 102.42 | 107.61 | 118.53 | 98.97 | 80.88 | Upgrade | |
Revenue Growth (YoY) | -3.93% | -4.82% | -9.22% | 19.77% | 22.37% | -13.35% | Upgrade |
Cost of Revenue | 62.26 | 65.08 | 73.87 | 83.14 | 74.32 | 57.53 | Upgrade |
Gross Profit | 31.53 | 37.34 | 33.74 | 35.39 | 24.65 | 23.35 | Upgrade |
Selling, General & Admin | 33.05 | 34.01 | 36.76 | 35.94 | 36.28 | 38.89 | Upgrade |
Other Operating Expenses | -0.78 | -0.99 | -4.46 | -8.28 | -2.13 | -5.12 | Upgrade |
Operating Expenses | 43.03 | 43.78 | 36.28 | 32.29 | 34.71 | 34.45 | Upgrade |
Operating Income | -11.5 | -6.44 | -2.54 | 3.1 | -10.06 | -11.1 | Upgrade |
Interest Expense | -7.1 | -7.18 | -7.09 | -6.41 | -5.85 | -5.16 | Upgrade |
Interest & Investment Income | 0.28 | 0.28 | 0.19 | 0.01 | 0.01 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | 0 | 0 | -0.11 | 0.02 | 0.01 | -0.07 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | -21.32 | - | Upgrade |
EBT Excluding Unusual Items | -18.32 | -13.34 | -9.55 | -3.29 | -37.2 | -16.32 | Upgrade |
Gain (Loss) on Sale of Assets | -4.94 | -4.94 | 0.04 | -1.13 | -0.24 | 0.31 | Upgrade |
Other Unusual Items | 1.63 | 1.63 | - | 1.4 | - | - | Upgrade |
Pretax Income | -21.29 | -16.31 | -9.04 | -3.02 | -37.45 | -16 | Upgrade |
Income Tax Expense | 0.98 | 0.98 | 0.1 | -0.36 | -0.26 | 0.19 | Upgrade |
Earnings From Continuing Operations | -22.27 | -17.29 | -9.15 | -2.66 | -37.18 | -16.19 | Upgrade |
Minority Interest in Earnings | 4.11 | 4.88 | -0.63 | -7.67 | 0.34 | 0.94 | Upgrade |
Net Income | -18.17 | -12.41 | -9.77 | -10.33 | -36.85 | -15.25 | Upgrade |
Net Income to Common | -18.17 | -12.41 | -9.77 | -10.33 | -36.85 | -15.25 | Upgrade |
Shares Outstanding (Basic) | 1,011 | 1,011 | 1,011 | 1,011 | 1,011 | 1,011 | Upgrade |
Shares Outstanding (Diluted) | 1,011 | 1,011 | 1,011 | 1,011 | 1,011 | 1,011 | Upgrade |
EPS (Basic) | -0.02 | -0.01 | -0.01 | -0.01 | -0.04 | -0.02 | Upgrade |
EPS (Diluted) | -0.02 | -0.01 | -0.01 | -0.01 | -0.04 | -0.02 | Upgrade |
Free Cash Flow | 14.89 | 14.8 | 7.73 | -5.14 | 6.26 | 6.34 | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | -0.01 | 0.01 | 0.01 | Upgrade |
Gross Margin | 33.62% | 36.46% | 31.35% | 29.86% | 24.90% | 28.87% | Upgrade |
Operating Margin | -12.26% | -6.29% | -2.36% | 2.61% | -10.16% | -13.73% | Upgrade |
Profit Margin | -19.37% | -12.11% | -9.08% | -8.71% | -37.23% | -18.86% | Upgrade |
Free Cash Flow Margin | 15.88% | 14.45% | 7.18% | -4.34% | 6.33% | 7.83% | Upgrade |
EBITDA | -7.37 | -2.36 | 2.14 | 8.47 | -5 | -4.29 | Upgrade |
EBITDA Margin | -7.85% | -2.30% | 1.99% | 7.14% | -5.05% | -5.30% | Upgrade |
D&A For EBITDA | 4.13 | 4.08 | 4.68 | 5.37 | 5.06 | 6.82 | Upgrade |
EBIT | -11.5 | -6.44 | -2.54 | 3.1 | -10.06 | -11.1 | Upgrade |
EBIT Margin | -12.26% | -6.29% | -2.36% | 2.61% | -10.16% | -13.73% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.