Qing Hua Holding Group Company Limited (HKG:8082)

HKG:8082 Income Statement

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	123.46	148.9	223.58	35.76	49.03
Revenue Growth (YoY)	-17.09%	-33.40%	525.27%	-27.07%	68.51%
Cost of Revenue	118.9	81.1	132.53	27.44	47.11
Gross Profit	4.56	67.8	91.06	8.32	1.92
Selling, General & Admin	49.91	74.21	73.49	68.67	58.6
Operating Expenses	49.91	80.62	84.88	70.66	72.52
Operating Income	-45.35	-12.83	6.18	-62.34	-70.6
Interest Expense	-4.12	-2.18	-3.06	-1.33	-1.27
Earnings From Equity Investments	-0.02	-0.56	-0.68	-0.06	-
Other Non Operating Income (Expenses)	-1.62	1.66	1.52	1.43	1.1
EBT Excluding Unusual Items	-51.11	-13.91	3.96	-62.3	-70.77
Gain (Loss) on Sale of Investments	-	-11.99	-36.25	0.62	-
Asset Writedown	-	-	-	-	-0.55
Pretax Income	-51.11	-25.9	-32.29	-61.68	-71.32
Income Tax Expense	-0.1	1.89	-0.67	0.91	0.3
Earnings From Continuing Operations	-51.01	-27.8	-31.62	-62.59	-71.62
Net Income to Company	-51.01	-27.8	-31.62	-62.59	-71.62
Minority Interest in Earnings	1.8	1.66	0.01	4.14	2.48
Net Income	-49.21	-26.14	-31.61	-58.45	-69.14
Net Income to Common	-49.21	-26.14	-31.61	-58.45	-69.14
Shares Outstanding (Basic)	2,563	2,374	2,095	2,095	1,564
Shares Outstanding (Diluted)	2,563	2,374	2,095	2,095	1,564
Shares Change (YoY)	7.96%	13.29%	-	33.95%	25.12%
EPS (Basic)	-0.02	-0.01	-0.02	-0.03	-0.04
EPS (Diluted)	-0.02	-0.01	-0.02	-0.03	-0.04
Free Cash Flow	-	27.4	-40.78	-62.19	-47.13
Free Cash Flow Per Share	-	0.01	-0.02	-0.03	-0.03
Gross Margin	3.69%	45.53%	40.73%	23.27%	3.91%
Operating Margin	-36.73%	-8.62%	2.76%	-174.33%	-144.00%
Profit Margin	-39.86%	-17.55%	-14.14%	-163.47%	-141.02%
Free Cash Flow Margin	-	18.40%	-18.24%	-173.92%	-96.13%
EBITDA	-43.26	-10.73	10.69	-58.62	-66.56
EBITDA Margin	-35.04%	-7.21%	4.78%	-163.94%	-135.76%
D&A For EBITDA	2.1	2.1	4.51	3.72	4.04
EBIT	-45.35	-12.83	6.18	-62.34	-70.6
EBIT Margin	-36.73%	-8.62%	2.76%	-174.33%	-144.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.