hmvod Limited (HKG: 8103)
Hong Kong
· Delayed Price · Currency is HKD 0.355
0.00 (0.00%)
Sep 27, 2024, 3:38 PM HKT
hmvod Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 22.11 | 22.11 | 23.99 | 35.8 | 32.84 | 36.34 | Upgrade
|
| Other Revenue | 1.49 | 1.49 | 0.26 | - | - | - | Upgrade
|
| Revenue | 23.6 | 23.6 | 24.26 | 35.8 | 32.84 | 36.34 | Upgrade
|
| Revenue Growth (YoY) | -2.69% | -2.69% | -32.25% | 9.03% | -9.63% | -34.23% | Upgrade
|
| Cost of Revenue | 23.99 | 23.99 | 25.69 | 30.56 | 29.31 | 38.75 | Upgrade
|
| Gross Profit | -0.39 | -0.39 | -1.43 | 5.25 | 3.52 | -2.41 | Upgrade
|
| Selling, General & Admin | 5.23 | 5.23 | 5.3 | 7.27 | 6.01 | 5.58 | Upgrade
|
| Operating Expenses | 5.36 | 5.36 | 7.6 | 14.73 | 13.46 | 13.66 | Upgrade
|
| Operating Income | -5.75 | -5.75 | -9.03 | -9.48 | -9.94 | -16.07 | Upgrade
|
| Interest Expense | -4.06 | -4.06 | -3.89 | -4.86 | -5.58 | -8.52 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.07 | 0.01 | - | - | 0.35 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 1.16 | 0.16 | -0.15 | Upgrade
|
| EBT Excluding Unusual Items | -9.74 | -9.74 | -12.91 | -13.19 | -15.36 | -24.38 | Upgrade
|
| Impairment of Goodwill | -2.26 | -2.26 | -0.94 | -6.28 | - | -21.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 8.53 | - | Upgrade
|
| Asset Writedown | 0 | 0 | 0.01 | 0.12 | 0.49 | - | Upgrade
|
| Legal Settlements | -0.98 | -0.98 | -0.99 | -9.83 | - | - | Upgrade
|
| Other Unusual Items | 7.05 | 7.05 | 2.18 | 0.19 | -1.92 | 14.27 | Upgrade
|
| Pretax Income | -5.93 | -5.93 | -12.64 | -28.98 | -8.27 | -32.55 | Upgrade
|
| Income Tax Expense | - | - | -0.29 | -1.14 | -1.13 | 8.2 | Upgrade
|
| Earnings From Continuing Operations | -5.93 | -5.93 | -12.36 | -27.85 | -7.14 | -40.75 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -0.13 | -0.02 | - | 0.04 | Upgrade
|
| Net Income to Company | -5.93 | -5.93 | -12.49 | -27.87 | -7.14 | -40.71 | Upgrade
|
| Minority Interest in Earnings | -0.84 | -0.84 | 0.16 | -0.28 | -1.46 | 1.58 | Upgrade
|
| Net Income | -6.76 | -6.76 | -12.33 | -28.14 | -8.6 | -39.13 | Upgrade
|
| Net Income to Common | -6.76 | -6.76 | -12.33 | -28.14 | -8.6 | -39.13 | Upgrade
|
| Shares Outstanding (Basic) | 117 | 117 | 108 | 101 | 50 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 117 | 117 | 108 | 101 | 50 | 14 | Upgrade
|
| Shares Change (YoY) | 8.74% | 8.74% | 7.17% | 100.36% | 253.14% | - | Upgrade
|
| EPS (Basic) | -0.06 | -0.06 | -0.11 | -0.28 | -0.17 | -2.75 | Upgrade
|
| EPS (Diluted) | -0.06 | -0.06 | -0.11 | -0.28 | -0.17 | -2.75 | Upgrade
|
| Free Cash Flow | -5.81 | -5.81 | -6.3 | -29.83 | -12.73 | 2.49 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.05 | -0.06 | -0.30 | -0.25 | 0.18 | Upgrade
|
| Gross Margin | -1.65% | -1.65% | -5.91% | 14.66% | 10.73% | -6.63% | Upgrade
|
| Operating Margin | -24.37% | -24.37% | -37.22% | -26.48% | -30.26% | -44.21% | Upgrade
|
| Profit Margin | -28.65% | -28.65% | -50.83% | -78.61% | -26.19% | -107.69% | Upgrade
|
| Free Cash Flow Margin | -24.62% | -24.62% | -25.95% | -83.32% | -38.77% | 6.86% | Upgrade
|
| EBITDA | -5.62 | -5.62 | -8.45 | -8.91 | -9.37 | -15.51 | Upgrade
|
| EBITDA Margin | -23.80% | -23.80% | -34.84% | -24.89% | -28.55% | -42.67% | Upgrade
|
| D&A For EBITDA | 0.14 | 0.14 | 0.58 | 0.57 | 0.56 | 0.56 | Upgrade
|
| EBIT | -5.75 | -5.75 | -9.03 | -9.48 | -9.94 | -16.07 | Upgrade
|
| EBIT Margin | -24.37% | -24.37% | -37.22% | -26.48% | -30.26% | -44.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.