CHYY Development Group Limited (HKG:8128)
Hong Kong · Delayed Price · Currency is HKD 0.0380
+0.0020 (5.56%)
Feb 16, 2026, 11:59 AM HKT
CHYY Development Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 70.63 | 69.63 | 67.86 | 119.43 | 176.84 | 230.86 | |
Revenue Growth (YoY) | 8.73% | 2.61% | -43.18% | -32.46% | -23.40% | -33.19% |
Cost of Revenue | 57.4 | 56.91 | 59.22 | 104.31 | 153.04 | 184.73 |
Gross Profit | 13.23 | 12.72 | 8.64 | 15.12 | 23.79 | 46.13 |
Selling, General & Admin | 43.27 | 42.52 | 55.47 | 54.51 | 78.23 | 96.48 |
Other Operating Expenses | -1.75 | 0.1 | 1.28 | 7.84 | 2.11 | 156 |
Operating Expenses | 18.08 | 11.71 | 12.78 | 163.96 | 140.08 | 281.45 |
Operating Income | -4.86 | 1.01 | -4.14 | -148.83 | -116.29 | -235.32 |
Interest Expense | -3.26 | -3.54 | -4.18 | -5.36 | -6.18 | -22.61 |
Interest & Investment Income | 5.13 | 5.81 | 6.17 | 7.4 | 6.42 | 8.83 |
Earnings From Equity Investments | 0.32 | -5.49 | 3.69 | -2.15 | 4.74 | -5.91 |
Other Non Operating Income (Expenses) | 8.25 | 1.08 | 0.69 | 2.3 | 7.08 | 5.66 |
EBT Excluding Unusual Items | 5.58 | -1.12 | 2.25 | -146.65 | -104.24 | -249.35 |
Gain (Loss) on Sale of Investments | 1.48 | 1.48 | 0.65 | -0.16 | 1 | - |
Gain (Loss) on Sale of Assets | 4.76 | 4.76 | -1.42 | 2.84 | 5.31 | 62.62 |
Asset Writedown | -0.55 | -0.55 | -1.5 | 0.06 | - | -32.57 |
Legal Settlements | 12.39 | 12.39 | 7.93 | - | - | - |
Other Unusual Items | -6.08 | -6.01 | -0.81 | -13.8 | -2.98 | -20.95 |
Pretax Income | 17.58 | 10.94 | 7.09 | -157.71 | -100.9 | -240.25 |
Income Tax Expense | 2.78 | -0.35 | 2.37 | -22.24 | 1.42 | 3.19 |
Earnings From Continuing Operations | 14.8 | 11.29 | 4.72 | -135.46 | -102.33 | -243.44 |
Minority Interest in Earnings | -0.27 | -0.53 | 4.75 | 1.13 | 5 | 1.04 |
Net Income | 14.53 | 10.76 | 9.48 | -134.33 | -97.33 | -242.4 |
Net Income to Common | 14.53 | 10.76 | 9.48 | -134.33 | -97.33 | -242.4 |
Net Income Growth | -42.37% | 13.55% | - | - | - | - |
Shares Outstanding (Basic) | 4,516 | 4,523 | 4,527 | 4,527 | 4,419 | 4,439 |
Shares Outstanding (Diluted) | 4,516 | 4,523 | 4,527 | 4,527 | 4,419 | 4,439 |
Shares Change (YoY) | -0.23% | -0.08% | - | 2.44% | -0.46% | 6.64% |
EPS (Basic) | 0.00 | 0.00 | 0.00 | -0.03 | -0.02 | -0.05 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | -0.03 | -0.02 | -0.05 |
EPS Growth | -42.23% | 13.62% | - | - | - | - |
Free Cash Flow | -18.11 | -23.25 | 4.06 | -20.22 | -58.14 | -24.39 |
Free Cash Flow Per Share | -0.00 | -0.01 | 0.00 | -0.00 | -0.01 | -0.01 |
Gross Margin | 18.73% | 18.26% | 12.73% | 12.66% | 13.46% | 19.98% |
Operating Margin | -6.87% | 1.45% | -6.09% | -124.62% | -65.76% | -101.93% |
Profit Margin | 20.57% | 15.45% | 13.96% | -112.48% | -55.04% | -105.00% |
Free Cash Flow Margin | -25.64% | -33.39% | 5.98% | -16.93% | -32.88% | -10.56% |
EBITDA | 1.15 | 7.45 | 2.75 | -136.56 | -103.23 | -220.3 |
EBITDA Margin | 1.63% | 10.70% | 4.05% | -114.34% | -58.38% | -95.42% |
D&A For EBITDA | 6.01 | 6.44 | 6.88 | 12.28 | 13.06 | 15.02 |
EBIT | -4.86 | 1.01 | -4.14 | -148.83 | -116.29 | -235.32 |
EBIT Margin | -6.87% | 1.45% | -6.09% | -124.62% | -65.76% | -101.93% |
Effective Tax Rate | 15.83% | - | 33.41% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.