Dadi International Group Limited (HKG:8130)
Hong Kong · Delayed Price · Currency is HKD 0.0100
0.00 (0.00%)
Jun 27, 2025, 9:18 AM HKT
Dadi International Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 |
| 15.58 | 19.53 | 36.48 | 37.96 | 615.94 | 1,225 | |
Revenue Growth (YoY) | -41.38% | -46.46% | -3.90% | -93.84% | -49.72% | 1043.18% |
Cost of Revenue | 8.89 | 9.91 | 24.84 | 19.49 | 490.73 | 1,004 |
Gross Profit | 6.7 | 9.62 | 11.64 | 18.47 | 125.21 | 221.48 |
Selling, General & Admin | 26.95 | 25.99 | 30.78 | 44.91 | 70.11 | 43.59 |
Other Operating Expenses | -1.41 | -1.41 | -0.53 | 0.21 | -1.64 | -2.3 |
Operating Expenses | 32.61 | 31.65 | 37.69 | 322.75 | 73.41 | 42.24 |
Operating Income | -25.91 | -22.03 | -26.05 | -304.28 | 51.8 | 179.25 |
Interest Expense | -66.92 | -66.85 | -49.33 | -52.53 | -60.16 | -45.41 |
Interest & Investment Income | - | 1.69 | 0.09 | 3.23 | 1.68 | 0.37 |
Earnings From Equity Investments | - | - | - | 0.14 | -0.16 | - |
Currency Exchange Gain (Loss) | 1.26 | 1.26 | 1.87 | 0.12 | - | - |
Other Non Operating Income (Expenses) | -2.21 | -2.21 | -257.93 | -23.09 | -138.97 | -1.09 |
EBT Excluding Unusual Items | -93.77 | -88.14 | -331.36 | -376.41 | -145.81 | 133.12 |
Merger & Restructuring Charges | - | - | - | - | -0.56 | - |
Impairment of Goodwill | -1.75 | -1.75 | -2.84 | - | -7.72 | - |
Gain (Loss) on Sale of Investments | -0.62 | -0.62 | 1.34 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -20.16 | -0.06 |
Asset Writedown | - | - | -0.08 | -0.73 | -10.67 | - |
Other Unusual Items | 0.03 | 0.03 | 0.17 | - | 0.27 | 0.08 |
Pretax Income | -96.11 | -90.48 | -332.78 | -377.14 | -184.64 | 133.15 |
Income Tax Expense | 0.27 | 0.74 | 0.13 | 1.34 | 11.49 | 40.99 |
Earnings From Continuing Operations | -96.38 | -91.21 | -332.9 | -378.48 | -196.13 | 92.16 |
Net Income to Company | -96.38 | -91.21 | -332.9 | -378.48 | -196.13 | 92.16 |
Minority Interest in Earnings | 34.35 | 32.78 | 45.76 | 160.64 | 43.63 | -57.57 |
Net Income | -62.03 | -58.44 | -287.15 | -217.84 | -152.5 | 34.59 |
Net Income to Common | -62.03 | -58.44 | -287.15 | -217.84 | -152.5 | 34.59 |
Shares Outstanding (Basic) | 3,641 | 3,641 | 3,641 | 3,641 | 3,576 | 3,565 |
Shares Outstanding (Diluted) | 3,641 | 3,641 | 3,641 | 3,641 | 3,576 | 3,565 |
Shares Change (YoY) | - | - | - | 1.82% | 0.30% | 8.60% |
EPS (Basic) | -0.02 | -0.02 | -0.08 | -0.06 | -0.04 | 0.01 |
EPS (Diluted) | -0.02 | -0.02 | -0.08 | -0.06 | -0.04 | 0.01 |
Free Cash Flow | 1.55 | 4.05 | -4.95 | -17.99 | 15 | -491.32 |
Free Cash Flow Per Share | - | 0.00 | -0.00 | -0.01 | 0.00 | -0.14 |
Dividend Per Share | - | - | - | - | - | 0.004 |
Gross Margin | 42.97% | 49.27% | 31.91% | 48.65% | 20.33% | 18.08% |
Operating Margin | -166.29% | -112.77% | -71.40% | -801.55% | 8.41% | 14.63% |
Profit Margin | -398.11% | -299.16% | -787.09% | -573.85% | -24.76% | 2.82% |
Free Cash Flow Margin | 9.94% | 20.73% | -13.58% | -47.39% | 2.44% | -40.11% |
EBITDA | -25.79 | -21.88 | -25.91 | -303.96 | 53.33 | 181.06 |
EBITDA Margin | -165.55% | -112.02% | -71.02% | - | 8.66% | 14.78% |
D&A For EBITDA | 0.12 | 0.15 | 0.14 | 0.32 | 1.53 | 1.82 |
EBIT | -25.91 | -22.03 | -26.05 | -304.28 | 51.8 | 179.25 |
EBIT Margin | -166.29% | -112.77% | -71.40% | - | 8.41% | 14.63% |
Effective Tax Rate | - | - | - | - | - | 30.78% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.