Loco Hong Kong Holdings Limited (HKG:8162)
Hong Kong · Delayed Price · Currency is HKD 0.4900
+0.0300 (6.52%)
At close: Jan 21, 2026
Loco Hong Kong Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 16,862 | 15,148 | 10,740 | 48.34 | 13.93 | 10.45 | Upgrade |
Other Revenue | 3.41 | 0.05 | 0.03 | 0.21 | 0.02 | 0.2 | Upgrade |
| 16,866 | 15,148 | 10,741 | 48.55 | 13.95 | 10.66 | Upgrade | |
Revenue Growth (YoY) | -11.47% | 41.03% | 22024.40% | 248.07% | 30.87% | -95.09% | Upgrade |
Cost of Revenue | 16,770 | 15,065 | 10,687 | 34.06 | 9.43 | 8.91 | Upgrade |
Gross Profit | 96.09 | 82.79 | 53.83 | 14.49 | 4.51 | 1.74 | Upgrade |
Selling, General & Admin | 12.73 | 12.52 | 12.11 | 14.6 | 19.91 | 22.64 | Upgrade |
Other Operating Expenses | 11.87 | 14.28 | 10.45 | 14.14 | 11.51 | 9.73 | Upgrade |
Operating Expenses | 31.97 | 33.7 | 26.41 | 32.56 | 35.57 | 36.67 | Upgrade |
Operating Income | 64.13 | 49.09 | 27.42 | -18.07 | -31.05 | -34.92 | Upgrade |
Interest Expense | -0.52 | -0.8 | -1.05 | -0.22 | -0.13 | -0.07 | Upgrade |
Earnings From Equity Investments | - | - | -1.55 | -4.79 | -0.38 | 0.09 | Upgrade |
Other Non Operating Income (Expenses) | 0.01 | 0.01 | 0.01 | - | 0.06 | - | Upgrade |
EBT Excluding Unusual Items | 63.62 | 48.3 | 24.83 | -23.08 | -31.5 | -34.91 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.02 | -0.17 | - | -11.79 | Upgrade |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | 1.57 | - | - | - | Upgrade |
Other Unusual Items | -0.77 | -0.77 | - | 0.35 | - | 0.74 | Upgrade |
Pretax Income | 62.8 | 47.48 | 26.42 | -22.9 | -31.5 | -45.95 | Upgrade |
Income Tax Expense | 18.04 | 15.34 | 9.04 | 0.27 | -0.14 | 0.79 | Upgrade |
Earnings From Continuing Operations | 44.76 | 32.15 | 17.38 | -23.16 | -31.36 | -46.74 | Upgrade |
Net Income to Company | 44.76 | 32.15 | 17.38 | -23.16 | -31.36 | -46.74 | Upgrade |
Minority Interest in Earnings | - | - | - | 1.09 | 2.2 | -0.12 | Upgrade |
Net Income | 44.76 | 32.15 | 17.38 | -22.07 | -29.16 | -46.86 | Upgrade |
Net Income to Common | 44.76 | 32.15 | 17.38 | -22.07 | -29.16 | -46.86 | Upgrade |
Net Income Growth | 97.00% | 85.01% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 902 | 829 | 829 | 829 | 742 | 587 | Upgrade |
Shares Outstanding (Diluted) | 902 | 829 | 829 | 829 | 742 | 587 | Upgrade |
Shares Change (YoY) | 8.73% | - | - | 11.73% | 26.35% | 4.59% | Upgrade |
EPS (Basic) | 0.05 | 0.04 | 0.02 | -0.03 | -0.04 | -0.08 | Upgrade |
EPS (Diluted) | 0.05 | 0.04 | 0.02 | -0.03 | -0.04 | -0.08 | Upgrade |
EPS Growth | 81.19% | 85.01% | - | - | - | - | Upgrade |
Free Cash Flow | 270.69 | 5.43 | 1.19 | -27.78 | -31.89 | -8.48 | Upgrade |
Free Cash Flow Per Share | 0.30 | 0.01 | 0.00 | -0.03 | -0.04 | -0.01 | Upgrade |
Gross Margin | 0.57% | 0.55% | 0.50% | 29.85% | 32.36% | 16.36% | Upgrade |
Operating Margin | 0.38% | 0.32% | 0.26% | -37.23% | -222.66% | -327.71% | Upgrade |
Profit Margin | 0.27% | 0.21% | 0.16% | -45.47% | -209.07% | -439.67% | Upgrade |
Free Cash Flow Margin | 1.60% | 0.04% | 0.01% | -57.21% | -228.68% | -79.60% | Upgrade |
EBITDA | 65.57 | 50.62 | 28.07 | -16.86 | -29.86 | -33.66 | Upgrade |
EBITDA Margin | 0.39% | 0.33% | 0.26% | -34.73% | -214.10% | - | Upgrade |
D&A For EBITDA | 1.45 | 1.53 | 0.65 | 1.21 | 1.19 | 1.27 | Upgrade |
EBIT | 64.13 | 49.09 | 27.42 | -18.07 | -31.05 | -34.92 | Upgrade |
EBIT Margin | 0.38% | 0.32% | 0.26% | -37.23% | -222.66% | - | Upgrade |
Effective Tax Rate | 28.73% | 32.30% | 34.23% | - | - | - | Upgrade |
Revenue as Reported | 16,865 | 15,147 | 10,741 | 48.96 | 14.05 | 11.24 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.