Kong Shum Smart Management Group (Holdings) Limited (HKG:8181)
Hong Kong · Delayed Price · Currency is HKD 0.0570
-0.0050 (-8.06%)
Jan 27, 2026, 4:08 PM HKT
HKG:8181 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 549.24 | 563.5 | 588.74 | 547.38 | 524.95 | 511.12 | Upgrade | |
Revenue Growth (YoY) | -5.08% | -4.29% | 7.56% | 4.27% | 2.71% | 4.87% | Upgrade |
Cost of Revenue | 463.61 | 469.69 | 485.05 | 452.86 | 424.67 | 402.48 | Upgrade |
Gross Profit | 85.63 | 93.81 | 103.69 | 94.51 | 100.29 | 108.64 | Upgrade |
Selling, General & Admin | 86.75 | 83.11 | 113.93 | 79.24 | 70.38 | 62.29 | Upgrade |
Other Operating Expenses | 23.06 | 25.58 | 24.66 | 32.06 | 30.01 | 22.24 | Upgrade |
Operating Expenses | 109.8 | 108.69 | 138.59 | 120.28 | 105.1 | 84.53 | Upgrade |
Operating Income | -24.18 | -14.88 | -34.89 | -25.76 | -4.81 | 24.11 | Upgrade |
Interest Expense | -0.27 | -0.28 | -0.45 | -0.6 | -0.66 | -0.58 | Upgrade |
Interest & Investment Income | 3.39 | 3.35 | 1.48 | 1.43 | 0.46 | 1.01 | Upgrade |
Earnings From Equity Investments | -7.13 | -8.29 | -0.42 | -5.09 | -8.13 | -5.13 | Upgrade |
Currency Exchange Gain (Loss) | -0.03 | -0.02 | -0.13 | -0.17 | 0.09 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | 0.87 | 0.87 | 0.89 | -4.18 | 2.34 | -2.55 | Upgrade |
EBT Excluding Unusual Items | -27.34 | -19.25 | -33.52 | -34.37 | -10.73 | 16.87 | Upgrade |
Impairment of Goodwill | - | - | - | - | -2.13 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -2.18 | -1.72 | -4.43 | -16.5 | Upgrade |
Gain (Loss) on Sale of Assets | -5.64 | -3.36 | 0.13 | - | - | 0.1 | Upgrade |
Asset Writedown | -5.13 | -6.13 | -10.49 | -0.91 | -7.05 | - | Upgrade |
Other Unusual Items | -16 | - | - | 10.39 | - | 19.93 | Upgrade |
Pretax Income | -54.11 | -28.75 | -46.07 | -26.62 | -24.33 | 20.4 | Upgrade |
Income Tax Expense | 1.23 | 1.02 | 0.53 | 2.15 | 1.62 | 4.54 | Upgrade |
Earnings From Continuing Operations | -55.34 | -29.77 | -46.6 | -28.76 | -25.95 | 15.85 | Upgrade |
Minority Interest in Earnings | 1.18 | 0.36 | 0.17 | -0.04 | - | 0 | Upgrade |
Net Income | -54.17 | -29.41 | -46.44 | -28.8 | -25.95 | 15.86 | Upgrade |
Net Income to Common | -54.17 | -29.41 | -46.44 | -28.8 | -25.95 | 15.86 | Upgrade |
Net Income Growth | - | - | - | - | - | 11.87% | Upgrade |
Shares Outstanding (Basic) | 1,129 | 1,129 | 1,129 | 1,129 | 1,049 | 1,026 | Upgrade |
Shares Outstanding (Diluted) | 1,129 | 1,129 | 1,129 | 1,129 | 1,049 | 1,026 | Upgrade |
Shares Change (YoY) | - | - | - | 7.64% | 2.19% | - | Upgrade |
EPS (Basic) | -0.05 | -0.03 | -0.04 | -0.03 | -0.02 | 0.02 | Upgrade |
EPS (Diluted) | -0.05 | -0.03 | -0.04 | -0.03 | -0.02 | 0.01 | Upgrade |
EPS Growth | - | - | - | - | - | 8.62% | Upgrade |
Free Cash Flow | -32.03 | -34.87 | -26.13 | 12.33 | -34.13 | -29.98 | Upgrade |
Free Cash Flow Per Share | -0.03 | -0.03 | -0.02 | 0.01 | -0.03 | -0.03 | Upgrade |
Gross Margin | 15.59% | 16.65% | 17.61% | 17.27% | 19.10% | 21.25% | Upgrade |
Operating Margin | -4.40% | -2.64% | -5.93% | -4.71% | -0.92% | 4.72% | Upgrade |
Profit Margin | -9.86% | -5.22% | -7.89% | -5.26% | -4.94% | 3.10% | Upgrade |
Free Cash Flow Margin | -5.83% | -6.19% | -4.44% | 2.25% | -6.50% | -5.87% | Upgrade |
EBITDA | -12.95 | -4.8 | -25.81 | -18.53 | 5.9 | 29.24 | Upgrade |
EBITDA Margin | -2.36% | -0.85% | -4.38% | -3.38% | 1.12% | 5.72% | Upgrade |
D&A For EBITDA | 11.23 | 10.09 | 9.08 | 7.24 | 10.72 | 5.12 | Upgrade |
EBIT | -24.18 | -14.88 | -34.89 | -25.76 | -4.81 | 24.11 | Upgrade |
EBIT Margin | -4.40% | -2.64% | -5.93% | -4.71% | -0.92% | 4.72% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 22.26% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.