Crypto Flow Technology Limited (HKG:8198)
 3.680
 +0.010 (0.27%)
  Oct 31, 2025, 9:30 AM HKT
Crypto Flow Technology Balance Sheet
Financials in millions HKD. Fiscal year is January - December.
 Millions HKD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| Cash & Equivalents | 3.54 | 2.09 | 3.25 | 9.52 | 35.84 | 44.25 | Upgrade  | 
| Cash & Short-Term Investments | 3.54 | 2.09 | 3.25 | 9.52 | 35.84 | 44.25 | Upgrade  | 
| Cash Growth | 15.27% | -35.68% | -65.86% | -73.43% | -19.00% | -53.43% | Upgrade  | 
| Accounts Receivable | 6.53 | 7.56 | 9.92 | 3.5 | 10.13 | 8.4 | Upgrade  | 
| Other Receivables | 0.83 | 0.42 | 2.55 | 2.32 | 20.32 | 41.18 | Upgrade  | 
| Receivables | 23.66 | 28.68 | 33.91 | 5.83 | 60.44 | 49.58 | Upgrade  | 
| Prepaid Expenses | 8.86 | 0.63 | 0.44 | 0.56 | 5.65 | 24.64 | Upgrade  | 
| Other Current Assets | - | 2.58 | 2.71 | 57.6 | 12.64 | 17.2 | Upgrade  | 
| Total Current Assets | 36.06 | 33.98 | 40.3 | 73.51 | 114.57 | 135.67 | Upgrade  | 
| Property, Plant & Equipment | 24.88 | 26.78 | 25.66 | 6.21 | 47.25 | 269.68 | Upgrade  | 
| Long-Term Investments | - | 0.05 | 0.19 | - | 3.7 | 7.49 | Upgrade  | 
| Goodwill | - | - | - | - | - | 11.7 | Upgrade  | 
| Long-Term Deferred Tax Assets | 1.47 | 1.84 | 1.1 | - | - | - | Upgrade  | 
| Other Long-Term Assets | 17.81 | 6.77 | - | - | - | - | Upgrade  | 
| Total Assets | 80.22 | 69.42 | 70.14 | 109.72 | 165.52 | 454.54 | Upgrade  | 
| Accounts Payable | 2.4 | 3.93 | 3.03 | 0.48 | 1.98 | 4.61 | Upgrade  | 
| Accrued Expenses | 10.39 | 6.09 | 1.58 | 0.91 | 0.21 | 2.59 | Upgrade  | 
| Short-Term Debt | - | - | - | - | - | 0.47 | Upgrade  | 
| Current Portion of Leases | 6.52 | 6.39 | 2.22 | 3.09 | 5.85 | 3.36 | Upgrade  | 
| Current Income Taxes Payable | 3.64 | 3.64 | 3.64 | 3.28 | 3.28 | 7.42 | Upgrade  | 
| Other Current Liabilities | - | 7.01 | 5.28 | 24.7 | 14.44 | 23.15 | Upgrade  | 
| Total Current Liabilities | 22.94 | 27.06 | 15.73 | 32.45 | 25.76 | 41.59 | Upgrade  | 
| Long-Term Leases | 1.72 | 3.76 | 3.47 | 0.3 | 2.76 | 3.24 | Upgrade  | 
| Long-Term Deferred Tax Liabilities | 1.42 | 1.77 | 1.06 | - | - | - | Upgrade  | 
| Total Liabilities | 26.08 | 32.59 | 20.26 | 32.76 | 28.52 | 44.83 | Upgrade  | 
| Common Stock | 65.82 | 54.84 | 54.84 | 54.84 | 54.84 | 37.9 | Upgrade  | 
| Additional Paid-In Capital | 445.09 | 422.53 | 422.53 | 422.53 | 422.52 | 338.91 | Upgrade  | 
| Retained Earnings | -449.18 | -416.36 | -414.32 | -410.54 | -353.83 | -68.89 | Upgrade  | 
| Comprehensive Income & Other | -7.59 | -24.18 | -13.18 | 10.36 | 13.7 | 10.74 | Upgrade  | 
| Total Common Equity | 54.14 | 36.83 | 49.88 | 77.19 | 137.23 | 318.67 | Upgrade  | 
| Minority Interest | - | - | - | -0.23 | -0.23 | 91.04 | Upgrade  | 
| Shareholders' Equity | 54.14 | 36.83 | 49.88 | 76.96 | 137 | 409.71 | Upgrade  | 
| Total Liabilities & Equity | 80.22 | 69.42 | 70.14 | 109.72 | 165.52 | 454.54 | Upgrade  | 
| Total Debt | 8.24 | 10.15 | 5.69 | 3.39 | 8.61 | 7.06 | Upgrade  | 
| Net Cash (Debt) | -4.7 | -8.06 | -2.44 | 6.13 | 27.23 | 37.19 | Upgrade  | 
| Net Cash Growth | - | - | - | -77.50% | -26.77% | -53.05% | Upgrade  | 
| Net Cash Per Share | -0.01 | -0.01 | -0.00 | 0.01 | 0.05 | 0.11 | Upgrade  | 
| Filing Date Shares Outstanding | 658.19 | 548.41 | 548.41 | 548.41 | 548.38 | 379.02 | Upgrade  | 
| Total Common Shares Outstanding | 658.19 | 548.41 | 548.41 | 548.41 | 548.38 | 379.02 | Upgrade  | 
| Working Capital | 13.11 | 6.92 | 24.57 | 41.05 | 88.81 | 94.08 | Upgrade  | 
| Book Value Per Share | 0.08 | 0.07 | 0.09 | 0.14 | 0.25 | 0.84 | Upgrade  | 
| Tangible Book Value | 54.14 | 36.83 | 49.88 | 77.19 | 137.23 | 306.96 | Upgrade  | 
| Tangible Book Value Per Share | 0.08 | 0.07 | 0.09 | 0.14 | 0.25 | 0.81 | Upgrade  | 
| Machinery | - | 21.44 | 19.88 | 3.54 | 325.21 | 310.08 | Upgrade  | 
| Construction In Progress | - | - | - | - | - | 0.3 | Upgrade  | 
| Leasehold Improvements | - | 11.52 | 11.46 | 9.15 | 23.8 | 17.58 | Upgrade  | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.