Steed Oriental (Holdings) Company Limited (HKG:8277)

HKG:8277 Income Statement

Financials in millions HKD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	16.42	21.24	63.12	12.51	93.83	83.3
Revenue Growth (YoY)	-56.67%	-66.35%	404.60%	-86.67%	12.64%	-62.73%
Cost of Revenue	13.1	18.27	48.38	10.52	69.22	64.46
Gross Profit	3.31	2.97	14.75	1.99	24.61	18.84
Selling, General & Admin	12.57	15.18	19.77	17.02	16.65	25.35
Other Operating Expenses	0.3	-0.85	-1.11	-4.58	-4.38	-1.89
Operating Expenses	12.87	14.33	18.65	12.44	12.27	23.46
Operating Income	-9.56	-11.36	-3.91	-10.45	12.35	-4.62
Interest Expense	-6.33	-13.7	-15.03	-15.02	-16.78	-12.53
Interest & Investment Income	0.08	0.08	0	0	0	0.01
Currency Exchange Gain (Loss)	0.1	0.1	0.55	-4.25	1.04	1.67
EBT Excluding Unusual Items	-15.7	-24.87	-18.39	-29.71	-3.4	-15.47
Gain (Loss) on Sale of Assets	65.52	65.52	-6.17	0.97	0	1.6
Asset Writedown	-3.08	-3.25	-15.15	-1.37	-3.41	-2.17
Pretax Income	46.73	37.39	-39.7	-30.11	-6.8	-16.04
Income Tax Expense	1.14	1.11	-1.09	-1.15	-1.24	-1.07
Earnings From Continuing Operations	45.59	36.28	-38.62	-28.97	-5.56	-14.96
Earnings From Discontinued Operations	-	-	-	-0.23	0.52	-12.54
Net Income	45.59	36.28	-38.62	-29.19	-5.04	-27.5
Net Income to Common	45.59	36.28	-38.62	-29.19	-5.04	-27.5
Shares Outstanding (Basic)	262	262	262	262	258	219
Shares Outstanding (Diluted)	262	262	262	262	258	219
Shares Change (YoY)	-	-	-	1.62%	18.08%	-
EPS (Basic)	0.17	0.14	-0.15	-0.11	-0.02	-0.13
EPS (Diluted)	0.17	0.14	-0.15	-0.11	-0.02	-0.13
Free Cash Flow	16.83	20.94	-11.93	5.33	3.96	-10.57
Free Cash Flow Per Share	0.06	0.08	-0.04	0.02	0.01	-0.05
Gross Margin	20.19%	13.99%	23.36%	15.90%	26.23%	22.61%
Operating Margin	-58.21%	-53.48%	-6.19%	-83.52%	13.16%	-5.55%
Profit Margin	277.71%	170.81%	-61.18%	-233.38%	-5.37%	-33.01%
Free Cash Flow Margin	102.49%	98.60%	-18.90%	42.63%	4.22%	-12.68%
EBITDA	-8.3	-8.82	1.19	-5.22	29.84	8
EBITDA Margin	-50.55%	-41.53%	1.88%	-41.71%	31.80%	9.61%
D&A For EBITDA	1.26	2.54	5.1	5.23	17.5	12.63
EBIT	-9.56	-11.36	-3.91	-10.45	12.35	-4.62
EBIT Margin	-58.21%	-53.48%	-6.19%	-83.52%	13.16%	-5.55%
Effective Tax Rate	2.44%	2.97%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.