Expert Systems Holdings Limited (HKG:8319)
0.1120
+0.0010 (0.90%)
Jul 22, 2025, 3:24 PM HKT
Expert Systems Holdings Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
900.7 | 990.96 | 886.54 | 682.19 | 533.94 | Upgrade | |
Revenue Growth (YoY) | -9.11% | 11.78% | 29.95% | 27.76% | 14.26% | Upgrade |
Cost of Revenue | 749.96 | 838.28 | 747.2 | 577.24 | 461.94 | Upgrade |
Gross Profit | 150.74 | 152.67 | 139.34 | 104.95 | 72.01 | Upgrade |
Selling, General & Admin | 132.16 | 129.42 | 113.57 | 79.54 | 52.89 | Upgrade |
Operating Expenses | 132.05 | 129.57 | 113.59 | 79.62 | 52.64 | Upgrade |
Operating Income | 18.68 | 23.1 | 25.75 | 25.33 | 19.37 | Upgrade |
Interest Expense | -6.72 | -6.43 | -6.26 | -2.97 | -0.34 | Upgrade |
Interest & Investment Income | 6.01 | 4.81 | 1.23 | 0.21 | 0.51 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 0.33 | Upgrade |
Other Non Operating Income (Expenses) | 0.79 | 1.42 | 1.61 | 1.72 | 0.49 | Upgrade |
EBT Excluding Unusual Items | 18.77 | 22.9 | 22.33 | 24.28 | 20.36 | Upgrade |
Merger & Restructuring Charges | - | - | - | -3.13 | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.07 | - | - | - | - | Upgrade |
Other Unusual Items | 0.99 | - | 5.71 | 0.66 | 4.69 | Upgrade |
Pretax Income | 19.69 | 22.9 | 28.04 | 21.81 | 25.05 | Upgrade |
Income Tax Expense | 4.85 | 5.78 | 5.35 | 4.95 | 3.33 | Upgrade |
Earnings From Continuing Operations | 14.85 | 17.12 | 22.69 | 16.86 | 21.72 | Upgrade |
Minority Interest in Earnings | -0.89 | -1.75 | -3.04 | -1.65 | - | Upgrade |
Net Income | 13.96 | 15.37 | 19.65 | 15.22 | 21.72 | Upgrade |
Net Income to Common | 13.96 | 15.37 | 19.65 | 15.22 | 21.72 | Upgrade |
Net Income Growth | -9.20% | -21.79% | 29.14% | -29.94% | 103.09% | Upgrade |
Shares Outstanding (Basic) | 803 | 803 | 803 | 802 | 800 | Upgrade |
Shares Outstanding (Diluted) | 1,253 | 1,253 | 1,253 | 1,020 | 800 | Upgrade |
Shares Change (YoY) | - | - | 22.89% | 27.48% | - | Upgrade |
EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | Upgrade |
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | Upgrade |
EPS Growth | -4.95% | -15.62% | 15.03% | -35.83% | 103.10% | Upgrade |
Free Cash Flow | - | 35.39 | 56.63 | 24.54 | 63.38 | Upgrade |
Free Cash Flow Per Share | - | 0.03 | 0.04 | 0.02 | 0.08 | Upgrade |
Dividend Per Share | 0.007 | 0.008 | 0.010 | 0.008 | 0.009 | Upgrade |
Dividend Growth | -8.54% | -18.00% | 29.87% | -14.44% | 100.00% | Upgrade |
Gross Margin | 16.74% | 15.41% | 15.72% | 15.38% | 13.49% | Upgrade |
Operating Margin | 2.07% | 2.33% | 2.90% | 3.71% | 3.63% | Upgrade |
Profit Margin | 1.55% | 1.55% | 2.22% | 2.23% | 4.07% | Upgrade |
Free Cash Flow Margin | - | 3.57% | 6.39% | 3.60% | 11.87% | Upgrade |
EBITDA | 24.03 | 28.45 | 30.74 | 28.32 | 20.13 | Upgrade |
EBITDA Margin | 2.67% | 2.87% | 3.47% | 4.15% | 3.77% | Upgrade |
D&A For EBITDA | 5.35 | 5.35 | 4.99 | 2.99 | 0.76 | Upgrade |
EBIT | 18.68 | 23.1 | 25.75 | 25.33 | 19.37 | Upgrade |
EBIT Margin | 2.07% | 2.33% | 2.90% | 3.71% | 3.63% | Upgrade |
Effective Tax Rate | 24.61% | 25.24% | 19.08% | 22.69% | 13.30% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.