Grand Brilliance Group Holdings Limited (HKG:8372)
Hong Kong · Delayed Price · Currency is HKD 0.1400
-0.0010 (-0.71%)
Feb 6, 2026, 3:02 PM HKT
HKG:8372 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 105.25 | 94.45 | 81.9 | 76.7 | 71.98 | 70.24 | |
Revenue Growth (YoY) | 27.91% | 15.32% | 6.78% | 6.56% | 2.47% | 4.48% |
Cost of Revenue | 58.43 | 48.73 | 39.96 | 37.19 | 35.63 | 36.63 |
Gross Profit | 46.82 | 45.72 | 41.94 | 39.51 | 36.35 | 33.62 |
Selling, General & Admin | 39.94 | 39.18 | 36.67 | 31.68 | 30.43 | 26.27 |
Operating Expenses | 40.16 | 39.17 | 36.69 | 31.6 | 30.43 | 26.27 |
Operating Income | 6.66 | 6.55 | 5.25 | 7.91 | 5.92 | 7.35 |
Interest Expense | -0.26 | -0.21 | -0.11 | -0.15 | -0.14 | -0.11 |
Interest & Investment Income | 1.34 | 1.63 | 1.68 | 0.45 | 0.02 | 0.36 |
Earnings From Equity Investments | 0.05 | 0.02 | -0.26 | -0.2 | - | - |
Currency Exchange Gain (Loss) | 0.8 | 0.8 | -0.22 | - | - | - |
Other Non Operating Income (Expenses) | 1.66 | 0.98 | - | 0.34 | -0.32 | 0.17 |
EBT Excluding Unusual Items | 10.26 | 9.77 | 6.34 | 8.36 | 5.48 | 7.77 |
Gain (Loss) on Sale of Investments | -1.45 | -1.45 | -0.69 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.05 | - | - | - |
Other Unusual Items | 1.79 | 1.79 | 2.51 | 1.02 | - | 1.59 |
Pretax Income | 10.6 | 10.11 | 8.21 | 9.38 | 5.48 | 9.36 |
Income Tax Expense | 0.87 | 0.92 | 0.42 | 1.82 | 1.43 | 1.5 |
Earnings From Continuing Operations | 9.73 | 9.19 | 7.79 | 7.56 | 4.05 | 7.86 |
Minority Interest in Earnings | 0.34 | 0.27 | 0.07 | - | - | - |
Net Income | 10.07 | 9.46 | 7.86 | 7.56 | 4.05 | 7.86 |
Net Income to Common | 10.07 | 9.46 | 7.86 | 7.56 | 4.05 | 7.86 |
Net Income Growth | 19.15% | 20.43% | 3.88% | 86.81% | -48.49% | -17.84% |
Shares Outstanding (Basic) | 800 | 800 | 800 | 800 | 800 | 800 |
Shares Outstanding (Diluted) | 800 | 800 | 800 | 800 | 800 | 800 |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS Growth | 19.15% | 20.44% | 3.87% | 86.80% | -48.49% | -17.85% |
Free Cash Flow | -4.36 | 1.17 | 4.91 | 12.6 | -4.12 | 5.62 |
Free Cash Flow Per Share | -0.01 | 0.00 | 0.01 | 0.02 | -0.01 | 0.01 |
Dividend Per Share | 0.003 | 0.003 | 0.003 | 0.004 | 0.003 | 0.004 |
Dividend Growth | - | - | -37.50% | 33.33% | -33.33% | 2.86% |
Gross Margin | 44.49% | 48.41% | 51.21% | 51.51% | 50.50% | 47.86% |
Operating Margin | 6.33% | 6.93% | 6.41% | 10.32% | 8.22% | 10.46% |
Profit Margin | 9.56% | 10.02% | 9.59% | 9.86% | 5.62% | 11.19% |
Free Cash Flow Margin | -4.14% | 1.24% | 6.00% | 16.42% | -5.72% | 8.01% |
EBITDA | 7.37 | 7.3 | 5.87 | 8.3 | 6.53 | 8.18 |
EBITDA Margin | 7.00% | 7.72% | 7.16% | 10.82% | 9.08% | 11.65% |
D&A For EBITDA | 0.71 | 0.75 | 0.62 | 0.39 | 0.62 | 0.84 |
EBIT | 6.66 | 6.55 | 5.25 | 7.91 | 5.92 | 7.35 |
EBIT Margin | 6.33% | 6.93% | 6.41% | 10.32% | 8.22% | 10.46% |
Effective Tax Rate | 8.24% | 9.07% | 5.12% | 19.36% | 26.10% | 16.01% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.