Nexion Technologies Limited (HKG:8420)
0.0430
0.00 (0.00%)
Feb 13, 2026, 2:43 PM HKT
Nexion Technologies Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 16.2 | 15.19 | 12.69 | 24.59 | 54.23 | 66.93 |
Other Revenue | - | - | - | 0.04 | - | - |
| 16.2 | 15.19 | 12.69 | 24.63 | 54.23 | 66.93 | |
Revenue Growth (YoY) | 27.83% | 19.72% | -48.49% | -54.58% | -18.98% | 47.78% |
Cost of Revenue | 18.97 | 20.13 | 14.54 | 24.32 | 55.01 | 65.55 |
Gross Profit | -2.77 | -4.94 | -1.85 | 0.31 | -0.78 | 1.39 |
Selling, General & Admin | 5.21 | 5.73 | 3.31 | 5.06 | 14.55 | 21.53 |
Other Operating Expenses | -0.01 | -0.08 | - | -0.33 | -0.6 | -1.51 |
Operating Expenses | 6.48 | 6.49 | 6.66 | 5.69 | 23.99 | 40.23 |
Operating Income | -9.25 | -11.42 | -8.51 | -5.38 | -24.77 | -38.84 |
Interest Expense | - | -0 | -0.01 | -0.02 | -0.02 | - |
Interest & Investment Income | 0 | 0.01 | 0.07 | 0.14 | 0.16 | 0.39 |
Currency Exchange Gain (Loss) | 0 | - | - | - | 0.22 | 0.24 |
Other Non Operating Income (Expenses) | - | - | 0.36 | - | - | - |
EBT Excluding Unusual Items | -9.25 | -11.41 | -8.09 | -5.26 | -24.41 | -38.22 |
Merger & Restructuring Charges | - | - | - | - | -0.17 | - |
Impairment of Goodwill | - | - | -2.77 | - | - | - |
Gain (Loss) on Sale of Assets | 0 | 0.08 | - | 0.34 | 0.86 | 0.67 |
Asset Writedown | -3.86 | -3.86 | - | - | - | -9.66 |
Pretax Income | -13.1 | -15.2 | -10.86 | -4.93 | -23.72 | -47.21 |
Income Tax Expense | -0.03 | 0.02 | -0.02 | 0.13 | 0.3 | -1.71 |
Earnings From Continuing Operations | -13.07 | -15.22 | -10.84 | -5.06 | -24.02 | -45.5 |
Earnings From Discontinued Operations | - | -0.3 | -2.58 | -3.98 | - | - |
Net Income to Company | -13.07 | -15.52 | -13.42 | -9.04 | -24.02 | -45.5 |
Minority Interest in Earnings | 0.63 | 0.82 | -0.33 | -0.58 | -0.2 | 1.21 |
Net Income | -12.44 | -14.7 | -13.74 | -9.62 | -24.22 | -44.29 |
Net Income to Common | -12.44 | -14.7 | -13.74 | -9.62 | -24.22 | -44.29 |
Shares Outstanding (Basic) | 888 | 888 | 772 | 728 | 720 | 720 |
Shares Outstanding (Diluted) | 888 | 888 | 772 | 728 | 720 | 720 |
Shares Change (YoY) | 9.71% | 14.96% | 6.03% | 1.15% | - | 13.53% |
EPS (Basic) | -0.01 | -0.02 | -0.02 | -0.01 | -0.03 | -0.06 |
EPS (Diluted) | -0.01 | -0.02 | -0.02 | -0.01 | -0.03 | -0.06 |
Free Cash Flow | -6.26 | -6.39 | -9.95 | -22.55 | 7.25 | -4.78 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.03 | 0.01 | -0.01 |
Gross Margin | -17.11% | -32.51% | -14.60% | 1.27% | -1.44% | 2.07% |
Operating Margin | -57.12% | -75.20% | -67.07% | -21.84% | -45.68% | -58.03% |
Profit Margin | -76.83% | -96.74% | -108.32% | -39.06% | -44.66% | -66.18% |
Free Cash Flow Margin | -38.63% | -42.09% | -78.44% | -91.55% | 13.37% | -7.15% |
EBITDA | -8.72 | -11.34 | -4.42 | -0.3 | -18.34 | -31.68 |
EBITDA Margin | -53.81% | -74.63% | -34.82% | -1.20% | -33.82% | -47.33% |
D&A For EBITDA | 0.54 | 0.09 | 4.09 | 5.08 | 6.43 | 7.16 |
EBIT | -9.25 | -11.42 | -8.51 | -5.38 | -24.77 | -38.84 |
EBIT Margin | -57.12% | -75.20% | -67.07% | -21.84% | -45.68% | -58.03% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.