Omnibridge Holdings Limited (HKG:8462)

Omnibridge Holdings Income Statement

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	50.72	61.53	94.86	84.98	51.68
Revenue Growth (YoY)	-17.56%	-35.14%	11.63%	64.45%	40.63%
Cost of Revenue	46.59	56.48	86.8	77.56	45.82
Gross Profit	4.14	5.05	8.07	7.42	5.86
Selling, General & Admin	4.31	4.66	5.28	5.25	6.25
Other Operating Expenses	0.61	0.89	0.69	0.86	-0.23
Operating Expenses	5.58	6.2	6.73	6.76	6.01
Operating Income	-1.44	-1.15	1.33	0.66	-0.15
Interest Expense	-0.04	-0.02	-0.02	-0.07	-0.03
Interest & Investment Income	0.26	0.19	0.03	0.01	0.06
Other Non Operating Income (Expenses)	-0.12	-0.04	-0.14	-0.13	-0.11
EBT Excluding Unusual Items	-1.34	-1.02	1.21	0.48	-0.23
Other Unusual Items	5.32	3.24	0.02	1.41	0.62
Pretax Income	3.98	2.23	1.23	1.89	0.38
Income Tax Expense	0.7	0.39	0.3	0.4	0.15
Net Income	3.28	1.84	0.94	1.49	0.23
Net Income to Common	3.28	1.84	0.94	1.49	0.23
Net Income Growth	78.19%	97.11%	-37.16%	541.38%	-
Shares Outstanding (Basic)	600	600	600	600	600
Shares Outstanding (Diluted)	600	600	600	600	600
EPS (Basic)	0.01	0.00	0.00	0.00	0.00
EPS (Diluted)	0.01	0.00	0.00	0.00	0.00
EPS Growth	78.22%	97.11%	-37.18%	542.49%	-
Free Cash Flow	5.19	2.45	6.4	-8.21	7.28
Free Cash Flow Per Share	0.01	0.00	0.01	-0.01	0.01
Gross Margin	8.15%	8.20%	8.50%	8.73%	11.34%
Operating Margin	-2.84%	-1.87%	1.41%	0.78%	-0.30%
Profit Margin	6.47%	3.00%	0.99%	1.75%	0.45%
Free Cash Flow Margin	10.23%	3.98%	6.75%	-9.66%	14.09%
EBITDA	-1.4	-1.05	1.47	0.93	0.11
EBITDA Margin	-2.75%	-1.71%	1.55%	1.09%	0.21%
D&A For EBITDA	0.05	0.1	0.14	0.27	0.26
EBIT	-1.44	-1.15	1.33	0.66	-0.15
EBIT Margin	-2.84%	-1.87%	1.41%	0.78%	-0.30%
Effective Tax Rate	17.53%	17.32%	24.23%	21.14%	39.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.