Furniweb Holdings Limited (HKG:8480)
Hong Kong
· Delayed Price · Currency is HKD 0.1930
-0.0080 (-3.98%)
Apr 29, 2025, 3:19 PM HKT
Furniweb Holdings Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 191.09 | 216.83 | 162.16 | 132.9 | 99.26 | Upgrade
|
| Revenue Growth (YoY) | -11.87% | 33.72% | 22.01% | 33.89% | -21.18% | Upgrade
|
| Cost of Revenue | 138.42 | 162.05 | 120.75 | 86.68 | 70.01 | Upgrade
|
| Gross Profit | 52.67 | 54.78 | 41.4 | 46.23 | 29.25 | Upgrade
|
| Selling, General & Admin | 32.87 | 34.07 | 26.59 | 31.01 | 26.57 | Upgrade
|
| Other Operating Expenses | 8.15 | 3.6 | - | - | 3.51 | Upgrade
|
| Operating Expenses | 41.02 | 37.67 | 26.59 | 31.01 | 30.08 | Upgrade
|
| Operating Income | 11.65 | 17.11 | 14.82 | 15.21 | -0.83 | Upgrade
|
| Interest Expense | -1 | -1.76 | -0.67 | -1.05 | -1.96 | Upgrade
|
| Interest & Investment Income | 1.22 | 1.52 | 0.76 | 0.61 | 0.59 | Upgrade
|
| Earnings From Equity Investments | 0.56 | 0.29 | 4.13 | 1.01 | -0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.59 | 0.29 | 0.28 | 0.31 | -0.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.81 | 0.29 | -0.23 | -0.27 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | 12.64 | 17.74 | 19.09 | 15.81 | -2.61 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | 0.71 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -12.11 | -16.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.28 | - | 2.11 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.37 | 0.03 | -5.24 | 0.06 | Upgrade
|
| Asset Writedown | - | - | - | -3.62 | -14.03 | Upgrade
|
| Other Unusual Items | 0.01 | - | - | 11.94 | - | Upgrade
|
| Pretax Income | 12.38 | 18.12 | 21.22 | 7.49 | -32.89 | Upgrade
|
| Income Tax Expense | 3.35 | 5.66 | 3.06 | 2.31 | 1.23 | Upgrade
|
| Earnings From Continuing Operations | 9.03 | 12.46 | 18.17 | 5.18 | -34.11 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 1.9 | Upgrade
|
| Net Income to Company | 9.03 | 12.46 | 18.17 | 5.18 | -32.21 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -5.95 | - | Upgrade
|
| Net Income | 9.03 | 12.46 | 18.17 | -0.77 | -32.21 | Upgrade
|
| Net Income to Common | 9.03 | 12.46 | 18.17 | -0.77 | -32.21 | Upgrade
|
| Net Income Growth | -27.48% | -31.44% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 602 | 602 | 574 | 560 | 560 | Upgrade
|
| Shares Outstanding (Diluted) | 602 | 602 | 574 | 560 | 560 | Upgrade
|
| Shares Change (YoY) | - | 4.76% | 2.54% | - | 5.13% | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.03 | -0.00 | -0.06 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.03 | -0.00 | -0.06 | Upgrade
|
| EPS Growth | -27.48% | -34.55% | - | - | - | Upgrade
|
| Free Cash Flow | 23.24 | 19.26 | -1 | 3.6 | 14.98 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.03 | -0.00 | 0.01 | 0.03 | Upgrade
|
| Dividend Per Share | 0.006 | - | - | - | - | Upgrade
|
| Gross Margin | 27.56% | 25.27% | 25.53% | 34.78% | 29.47% | Upgrade
|
| Operating Margin | 6.10% | 7.89% | 9.14% | 11.45% | -0.84% | Upgrade
|
| Profit Margin | 4.73% | 5.75% | 11.20% | -0.58% | -32.45% | Upgrade
|
| Free Cash Flow Margin | 12.16% | 8.88% | -0.62% | 2.71% | 15.09% | Upgrade
|
| EBITDA | 14.84 | 19.51 | 16.64 | 18.19 | 2.86 | Upgrade
|
| EBITDA Margin | 7.77% | 9.00% | 10.26% | 13.68% | 2.89% | Upgrade
|
| D&A For EBITDA | 3.19 | 2.39 | 1.82 | 2.97 | 3.7 | Upgrade
|
| EBIT | 11.65 | 17.11 | 14.82 | 15.21 | -0.83 | Upgrade
|
| EBIT Margin | 6.10% | 7.89% | 9.14% | 11.45% | -0.84% | Upgrade
|
| Effective Tax Rate | 27.05% | 31.24% | 14.40% | 30.82% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.