Grand Power Logistics Group Limited (HKG:8489)
Hong Kong · Delayed Price · Currency is HKD 0.4200
+0.0100 (2.44%)
Jan 29, 2026, 3:55 PM HKT
HKG:8489 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 961.87 | 1,058 | 825.73 | 674.39 | 892.47 | 871.88 | Upgrade | |
Revenue Growth (YoY) | 3.45% | 28.15% | 22.44% | -24.44% | 2.36% | 146.75% | Upgrade |
Cost of Revenue | 944.33 | 1,018 | 773.6 | 647.14 | 809.58 | 777.51 | Upgrade |
Gross Profit | 17.53 | 39.74 | 52.12 | 27.25 | 82.89 | 94.38 | Upgrade |
Selling, General & Admin | 41.59 | 40.15 | 49.05 | 53.95 | 54.51 | 51.74 | Upgrade |
Operating Expenses | 43.73 | 41.69 | 51.89 | 53.78 | 54.18 | 53.31 | Upgrade |
Operating Income | -26.19 | -1.96 | 0.24 | -26.54 | 28.71 | 41.07 | Upgrade |
Interest Expense | -3.63 | -3.53 | -2.48 | -1.72 | -0.99 | -2.49 | Upgrade |
Interest & Investment Income | 0.2 | 0.28 | 0.23 | 0.07 | 0.02 | 0.05 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 0.25 | 0.31 | Upgrade |
Other Non Operating Income (Expenses) | -0.12 | 0.14 | 0.15 | 0.11 | 0.08 | -9.11 | Upgrade |
EBT Excluding Unusual Items | -29.75 | -5.07 | -1.85 | -28.08 | 28.07 | 29.84 | Upgrade |
Other Unusual Items | 0.99 | 0.99 | - | 0.52 | - | 1.28 | Upgrade |
Pretax Income | -28.76 | -4.08 | -1.85 | -27.56 | 28.07 | 31.12 | Upgrade |
Income Tax Expense | -0.42 | -0.42 | -0.35 | 0.03 | 5.09 | 7.95 | Upgrade |
Net Income | -28.34 | -3.66 | -1.51 | -27.59 | 22.98 | 23.17 | Upgrade |
Net Income to Common | -28.34 | -3.66 | -1.51 | -27.59 | 22.98 | 23.17 | Upgrade |
Net Income Growth | - | - | - | - | -0.84% | - | Upgrade |
Shares Outstanding (Basic) | 300 | 300 | 300 | 300 | 298 | 225 | Upgrade |
Shares Outstanding (Diluted) | 300 | 300 | 300 | 300 | 298 | 225 | Upgrade |
Shares Change (YoY) | - | - | - | 0.83% | 32.24% | - | Upgrade |
EPS (Basic) | -0.09 | -0.01 | -0.01 | -0.09 | 0.08 | 0.10 | Upgrade |
EPS (Diluted) | -0.09 | -0.01 | -0.01 | -0.09 | 0.08 | 0.10 | Upgrade |
EPS Growth | - | - | - | - | -25.01% | - | Upgrade |
Free Cash Flow | 18.39 | 13.67 | -30.32 | -16.91 | 12.1 | 6.78 | Upgrade |
Free Cash Flow Per Share | 0.06 | 0.05 | -0.10 | -0.06 | 0.04 | 0.03 | Upgrade |
Gross Margin | 1.82% | 3.75% | 6.31% | 4.04% | 9.29% | 10.82% | Upgrade |
Operating Margin | -2.72% | -0.18% | 0.03% | -3.94% | 3.22% | 4.71% | Upgrade |
Profit Margin | -2.95% | -0.34% | -0.18% | -4.09% | 2.57% | 2.66% | Upgrade |
Free Cash Flow Margin | 1.91% | 1.29% | -3.67% | -2.51% | 1.36% | 0.78% | Upgrade |
EBITDA | -25.75 | -1.54 | 1.27 | -25.92 | 29.27 | 41.74 | Upgrade |
EBITDA Margin | -2.68% | -0.14% | 0.15% | -3.84% | 3.28% | 4.79% | Upgrade |
D&A For EBITDA | 0.45 | 0.42 | 1.04 | 0.62 | 0.55 | 0.67 | Upgrade |
EBIT | -26.19 | -1.96 | 0.24 | -26.54 | 28.71 | 41.07 | Upgrade |
EBIT Margin | -2.72% | -0.18% | 0.03% | -3.94% | 3.22% | 4.71% | Upgrade |
Effective Tax Rate | - | - | - | - | 18.12% | 25.53% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.