Grand Power Logistics Group Limited (HKG:8489)
Hong Kong
· Delayed Price · Currency is HKD 0.1480
-0.0060 (-3.90%)
Jun 12, 2025, 3:43 PM HKT
HKG:8489 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 1,058 | 825.73 | 674.39 | 892.47 | 871.88 | Upgrade
|
| Revenue Growth (YoY) | 28.15% | 22.44% | -24.44% | 2.36% | 146.75% | Upgrade
|
| Cost of Revenue | 1,018 | 773.6 | 647.14 | 809.58 | 777.51 | Upgrade
|
| Gross Profit | 39.74 | 52.12 | 27.25 | 82.89 | 94.38 | Upgrade
|
| Selling, General & Admin | 40.15 | 49.05 | 53.95 | 54.51 | 51.74 | Upgrade
|
| Operating Expenses | 41.69 | 51.89 | 53.78 | 54.18 | 53.31 | Upgrade
|
| Operating Income | -1.96 | 0.24 | -26.54 | 28.71 | 41.07 | Upgrade
|
| Interest Expense | -3.53 | -2.48 | -1.72 | -0.99 | -2.49 | Upgrade
|
| Interest & Investment Income | 0.28 | 0.23 | 0.07 | 0.02 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.25 | 0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.14 | 0.15 | 0.11 | 0.08 | -9.11 | Upgrade
|
| EBT Excluding Unusual Items | -5.07 | -1.85 | -28.08 | 28.07 | 29.84 | Upgrade
|
| Other Unusual Items | 0.99 | - | 0.52 | - | 1.28 | Upgrade
|
| Pretax Income | -4.08 | -1.85 | -27.56 | 28.07 | 31.12 | Upgrade
|
| Income Tax Expense | -0.42 | -0.35 | 0.03 | 5.09 | 7.95 | Upgrade
|
| Net Income | -3.66 | -1.51 | -27.59 | 22.98 | 23.17 | Upgrade
|
| Net Income to Common | -3.66 | -1.51 | -27.59 | 22.98 | 23.17 | Upgrade
|
| Net Income Growth | - | - | - | -0.84% | - | Upgrade
|
| Shares Outstanding (Basic) | 300 | 300 | 300 | 298 | 225 | Upgrade
|
| Shares Outstanding (Diluted) | 300 | 300 | 300 | 298 | 225 | Upgrade
|
| Shares Change (YoY) | - | - | 0.83% | 32.24% | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.09 | 0.08 | 0.10 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.09 | 0.08 | 0.10 | Upgrade
|
| EPS Growth | - | - | - | -25.01% | - | Upgrade
|
| Free Cash Flow | 13.67 | -30.32 | -16.91 | 12.1 | 6.78 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | -0.10 | -0.06 | 0.04 | 0.03 | Upgrade
|
| Gross Margin | 3.75% | 6.31% | 4.04% | 9.29% | 10.82% | Upgrade
|
| Operating Margin | -0.18% | 0.03% | -3.94% | 3.22% | 4.71% | Upgrade
|
| Profit Margin | -0.34% | -0.18% | -4.09% | 2.57% | 2.66% | Upgrade
|
| Free Cash Flow Margin | 1.29% | -3.67% | -2.51% | 1.36% | 0.78% | Upgrade
|
| EBITDA | -1.54 | 1.27 | -25.92 | 29.27 | 41.74 | Upgrade
|
| EBITDA Margin | -0.14% | 0.15% | -3.84% | 3.28% | 4.79% | Upgrade
|
| D&A For EBITDA | 0.42 | 1.04 | 0.62 | 0.55 | 0.67 | Upgrade
|
| EBIT | -1.96 | 0.24 | -26.54 | 28.71 | 41.07 | Upgrade
|
| EBIT Margin | -0.18% | 0.03% | -3.94% | 3.22% | 4.71% | Upgrade
|
| Effective Tax Rate | - | - | - | 18.12% | 25.53% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.