Grand Talents Group Holdings Limited (HKG:8516)

HKG:8516 Income Statement

Financials in millions HKD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	35.16	16.97	29.43	42.47	42.16
Revenue Growth (YoY)	107.20%	-42.35%	-30.70%	0.74%	-50.17%
Cost of Revenue	25.53	15.83	34.4	38.71	46.12
Gross Profit	9.62	1.14	-4.97	3.76	-3.97
Selling, General & Admin	8.54	12.48	11.92	12.02	15.69
Operating Expenses	15.74	15.53	22.77	25.08	23.55
Operating Income	-6.12	-14.4	-27.74	-21.31	-27.52
Interest Expense	-1.26	-0.99	-0.99	-2.21	-1.83
Interest & Investment Income	0.01	0.06	0.02	0.02	0.14
Other Non Operating Income (Expenses)	-	0.16	0.05	0.01	0.38
EBT Excluding Unusual Items	-7.37	-15.17	-28.66	-23.49	-28.83
Gain (Loss) on Sale of Assets	-	0.03	0.22	-0.2	-0.08
Asset Writedown	-	-	-0.18	-	-0.99
Other Unusual Items	0.12	-	1.19	3.14	2.16
Pretax Income	-7.25	-15.14	-27.44	-20.55	-27.74
Income Tax Expense	-	-	-0.18	-0.15	1.8
Earnings From Continuing Operations	-7.25	-15.14	-27.26	-20.4	-29.54
Net Income	-7.25	-15.14	-27.26	-20.4	-29.54
Net Income to Common	-7.25	-15.14	-27.26	-20.4	-29.54
Shares Outstanding (Basic)	143	119	114	87	48
Shares Outstanding (Diluted)	143	119	114	87	48
Shares Change (YoY)	20.29%	3.77%	31.12%	81.48%	-
EPS (Basic)	-0.05	-0.13	-0.24	-0.23	-0.62
EPS (Diluted)	-0.05	-0.13	-0.24	-0.23	-0.62
Free Cash Flow	-5	-7.69	-2.5	-16.74	3.99
Free Cash Flow Per Share	-0.04	-0.07	-0.02	-0.19	0.08
Gross Margin	27.38%	6.69%	-16.88%	8.86%	-9.41%
Operating Margin	-17.40%	-84.85%	-94.26%	-50.19%	-65.28%
Profit Margin	-20.63%	-89.22%	-92.63%	-48.04%	-70.07%
Free Cash Flow Margin	-14.23%	-45.34%	-8.49%	-39.42%	9.47%
EBITDA	-5.66	-13.69	-26.37	-19.19	-24.98
EBITDA Margin	-16.11%	-80.70%	-89.60%	-45.18%	-59.26%
D&A For EBITDA	0.45	0.71	1.37	2.12	2.54
EBIT	-6.12	-14.4	-27.74	-21.31	-27.52
EBIT Margin	-17.40%	-84.85%	-94.26%	-50.19%	-65.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.