Vistar Holdings Limited (HKG:8535)
Hong Kong · Delayed Price · Currency is HKD 0.1700
0.00 (0.00%)
Jan 29, 2026, 4:08 PM HKT
Vistar Holdings Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 294.72 | 274.62 | 313.39 | 287.06 | 405.17 | 305.16 | Upgrade | |
Revenue Growth (YoY) | -1.76% | -12.37% | 9.17% | -29.15% | 32.77% | 29.84% | Upgrade |
Cost of Revenue | 268.44 | 245.81 | 280.15 | 255.09 | 336.33 | 249.42 | Upgrade |
Gross Profit | 26.28 | 28.81 | 33.24 | 31.97 | 68.84 | 55.74 | Upgrade |
Selling, General & Admin | 25.88 | 26.72 | 27.03 | 26.42 | 29.97 | 25.34 | Upgrade |
Operating Expenses | 25.8 | 27.27 | 26.79 | 25.07 | 28.91 | 23.15 | Upgrade |
Operating Income | 0.49 | 1.54 | 6.45 | 6.9 | 39.93 | 32.59 | Upgrade |
Interest Expense | -1.93 | -2.22 | -2.15 | -1.5 | -0.67 | -0.36 | Upgrade |
Interest & Investment Income | 1.58 | 1.58 | 0.99 | 0.47 | 0.23 | 0.1 | Upgrade |
Currency Exchange Gain (Loss) | 0 | - | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.19 | 0.14 | 0.43 | -0.1 | -11.65 | 0.37 | Upgrade |
EBT Excluding Unusual Items | 0.34 | 1.04 | 5.72 | 5.78 | 27.84 | 32.7 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -0.02 | -0.05 | -0.03 | 0.04 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.01 | - | - | - | Upgrade |
Other Unusual Items | 0.01 | 0.01 | 0.03 | - | 0.01 | 0.29 | Upgrade |
Pretax Income | 0.35 | 1.04 | 5.74 | 5.72 | 27.81 | 33.03 | Upgrade |
Income Tax Expense | -0.07 | -0.05 | 0.66 | 0.87 | 7.03 | 4.51 | Upgrade |
Net Income | 0.42 | 1.1 | 5.08 | 4.86 | 20.78 | 28.51 | Upgrade |
Net Income to Common | 0.42 | 1.1 | 5.08 | 4.86 | 20.78 | 28.51 | Upgrade |
Net Income Growth | -84.33% | -78.44% | 4.57% | -76.63% | -27.11% | 197.14% | Upgrade |
Shares Outstanding (Basic) | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | Upgrade |
Shares Outstanding (Diluted) | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | Upgrade |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | Upgrade |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | Upgrade |
EPS Growth | -84.35% | -78.44% | 4.57% | -76.64% | -27.11% | 197.17% | Upgrade |
Free Cash Flow | 14.05 | 18.3 | -2.67 | -7.12 | -4.96 | 26.75 | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.01 | -0.00 | -0.01 | -0.00 | 0.02 | Upgrade |
Dividend Per Share | - | - | - | - | 0.009 | 0.009 | Upgrade |
Gross Margin | 8.92% | 10.49% | 10.61% | 11.14% | 16.99% | 18.27% | Upgrade |
Operating Margin | 0.17% | 0.56% | 2.06% | 2.40% | 9.86% | 10.68% | Upgrade |
Profit Margin | 0.14% | 0.40% | 1.62% | 1.69% | 5.13% | 9.34% | Upgrade |
Free Cash Flow Margin | 4.77% | 6.66% | -0.85% | -2.48% | -1.22% | 8.77% | Upgrade |
EBITDA | -0.5 | 2.1 | 6.83 | 7.58 | 40.72 | 33.52 | Upgrade |
EBITDA Margin | -0.17% | 0.76% | 2.18% | 2.64% | 10.05% | 10.98% | Upgrade |
D&A For EBITDA | -0.98 | 0.56 | 0.38 | 0.68 | 0.79 | 0.92 | Upgrade |
EBIT | 0.49 | 1.54 | 6.45 | 6.9 | 39.93 | 32.59 | Upgrade |
EBIT Margin | 0.17% | 0.56% | 2.06% | 2.40% | 9.86% | 10.68% | Upgrade |
Effective Tax Rate | - | - | 11.47% | 15.16% | 25.28% | 13.67% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.