Amuse Group Holding Limited (HKG:8545)
Hong Kong · Delayed Price · Currency is HKD 0.0350
0.00 (0.00%)
At close: Feb 13, 2026
Amuse Group Holding Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 175.74 | 143.14 | 219.19 | 235.96 | 216.49 | 211.47 | |
Revenue Growth (YoY) | 0.47% | -34.70% | -7.11% | 9.00% | 2.37% | 2.17% |
Cost of Revenue | 141.23 | 116.14 | 181.35 | 190.23 | 181.61 | 173.5 |
Gross Profit | 34.51 | 27 | 37.84 | 45.74 | 34.87 | 37.96 |
Selling, General & Admin | 36.12 | 31.08 | 34.43 | 37.18 | 35.24 | 31.62 |
Other Operating Expenses | -0.96 | -0.55 | -0.74 | -1.67 | -2.41 | -2.88 |
Operating Expenses | 35.33 | 30.69 | 33.62 | 35.57 | 32.85 | 28.57 |
Operating Income | -0.81 | -3.7 | 4.22 | 10.17 | 2.03 | 9.4 |
Interest Expense | -0.26 | -0.32 | -0.37 | -0.23 | -0.11 | -0.2 |
Interest & Investment Income | 3.3 | 3.94 | 2.19 | 0.51 | 0.17 | 0.56 |
Earnings From Equity Investments | -0.33 | 0.38 | -1.04 | 0.26 | -1.92 | -1.09 |
Currency Exchange Gain (Loss) | 0.45 | 0.3 | - | -2.08 | 1.31 | 0.8 |
Other Non Operating Income (Expenses) | -0.51 | -0.51 | - | -0.16 | - | - |
EBT Excluding Unusual Items | 1.84 | 0.09 | 5 | 8.46 | 1.49 | 9.47 |
Gain (Loss) on Sale of Investments | -3.18 | -1.13 | -3.47 | -1.74 | -0.04 | 0.4 |
Gain (Loss) on Sale of Assets | -0.5 | -0.5 | - | - | 2.12 | - |
Asset Writedown | - | - | - | - | -0.46 | 0.3 |
Other Unusual Items | - | - | - | 0.9 | 0.01 | 2.2 |
Pretax Income | -1.84 | -1.54 | 1.53 | 7.62 | 3.12 | 12.37 |
Income Tax Expense | 0.65 | 0.57 | 1.04 | 1.86 | 1.64 | 3.69 |
Net Income | -2.49 | -2.11 | 0.49 | 5.76 | 1.48 | 8.68 |
Net Income to Common | -2.49 | -2.11 | 0.49 | 5.76 | 1.48 | 8.68 |
Net Income Growth | - | - | -91.56% | 289.06% | -82.93% | 16.47% |
Shares Outstanding (Basic) | 1,192 | 1,192 | 1,192 | 1,174 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,192 | 1,192 | 1,192 | 1,174 | 1,000 | 1,000 |
Shares Change (YoY) | - | - | 1.52% | 17.44% | - | - |
EPS (Basic) | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
EPS (Diluted) | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
EPS Growth | - | - | -91.70% | 231.26% | -82.93% | 16.47% |
Free Cash Flow | 20.76 | 12.14 | -28.78 | -0.91 | 34.5 | 9.6 |
Free Cash Flow Per Share | 0.02 | 0.01 | -0.02 | -0.00 | 0.03 | 0.01 |
Gross Margin | 19.64% | 18.86% | 17.26% | 19.38% | 16.11% | 17.95% |
Operating Margin | -0.46% | -2.58% | 1.93% | 4.31% | 0.94% | 4.44% |
Profit Margin | -1.42% | -1.47% | 0.22% | 2.44% | 0.68% | 4.10% |
Free Cash Flow Margin | 11.81% | 8.48% | -13.13% | -0.39% | 15.93% | 4.54% |
EBITDA | 2.01 | 0.89 | 9.82 | 14.55 | 8.25 | 16.37 |
EBITDA Margin | 1.14% | 0.62% | 4.48% | 6.17% | 3.81% | 7.74% |
D&A For EBITDA | 2.82 | 4.59 | 5.6 | 4.39 | 6.22 | 6.98 |
EBIT | -0.81 | -3.7 | 4.22 | 10.17 | 2.03 | 9.4 |
EBIT Margin | -0.46% | -2.58% | 1.93% | 4.31% | 0.94% | 4.44% |
Effective Tax Rate | - | - | 68.23% | 24.41% | 52.49% | 29.86% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.