Global Strategic Group Limited (HKG:8590)
Hong Kong
· Delayed Price · Currency is HKD 0.3300
+0.3200 (3,200.00%)
At close: Jun 13, 2025, 4:00 PM HKT
Global Strategic Group Cash Flow Statement
Financials in millions HKD. Fiscal year is October - September.
Millions HKD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Net Income | - | -15.64 | -12.23 | -15.5 | -20.98 | -101.84 | Upgrade
|
| Depreciation & Amortization | - | 26.05 | 17.2 | 13.49 | 13.19 | 25.56 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.01 | -1.7 | -0.14 | -0.05 | -1.58 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.01 | -36.31 | -37.75 | 0.58 | 242.7 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 0.03 | 0.08 | 0.05 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.29 | 0.7 | 1.82 | 2.2 | 4.3 | Upgrade
|
| Other Operating Activities | - | 11.53 | 33.74 | 31.93 | -0.8 | -176.08 | Upgrade
|
| Change in Accounts Receivable | - | -1.92 | -0.3 | -4.67 | -4.68 | -1.25 | Upgrade
|
| Change in Inventory | - | 0.33 | 0.87 | 0.34 | 0.02 | -0.4 | Upgrade
|
| Change in Accounts Payable | - | 0.31 | 2.59 | 0.41 | -0.03 | 0.1 | Upgrade
|
| Change in Unearned Revenue | - | 7.49 | 6 | 5.05 | 2.35 | 1.34 | Upgrade
|
| Change in Other Net Operating Assets | - | -2.55 | -14.56 | 14.78 | -1.61 | 3.07 | Upgrade
|
| Operating Cash Flow | - | 25.92 | -3.93 | 8.62 | -9.69 | -8.61 | Upgrade
|
| Capital Expenditures | - | -37.51 | -15.72 | -9.86 | -5.11 | -6.23 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.08 | 0.03 | - | - | 0.05 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -0.76 | Upgrade
|
| Divestitures | - | - | - | -0 | 0.01 | 1.43 | Upgrade
|
| Investment in Securities | - | - | - | -0.24 | - | -0.08 | Upgrade
|
| Other Investing Activities | - | -0.46 | -0.27 | 0.58 | 2.06 | 6.01 | Upgrade
|
| Investing Cash Flow | - | -37.89 | -15.96 | -4.53 | 14.14 | -9.26 | Upgrade
|
| Short-Term Debt Issued | - | - | 7.91 | - | - | 3.56 | Upgrade
|
| Long-Term Debt Issued | - | 54.28 | 87.25 | 31.95 | 7.78 | 11.49 | Upgrade
|
| Total Debt Issued | - | 54.28 | 95.15 | 31.95 | 7.78 | 15.05 | Upgrade
|
| Short-Term Debt Repaid | - | -5.18 | - | -1.8 | -1.2 | - | Upgrade
|
| Long-Term Debt Repaid | - | -22.17 | -67.93 | -52.77 | -42.24 | -18.51 | Upgrade
|
| Total Debt Repaid | - | -27.35 | -67.93 | -54.57 | -43.44 | -18.51 | Upgrade
|
| Net Debt Issued (Repaid) | - | 26.93 | 27.23 | -22.61 | -35.66 | -3.46 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 56.26 | 19.21 | Upgrade
|
| Other Financing Activities | - | -4.75 | -3.4 | -2.41 | -4.79 | -2 | Upgrade
|
| Financing Cash Flow | - | 22.18 | 23.83 | -25.02 | 15.81 | 13.75 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 0.47 | 0.45 | 2.52 | 1.17 | 2.77 | Upgrade
|
| Net Cash Flow | - | 10.68 | 4.39 | -18.41 | 21.43 | -1.35 | Upgrade
|
| Free Cash Flow | - | -11.6 | -19.64 | -1.24 | -14.79 | -14.84 | Upgrade
|
| Free Cash Flow Margin | - | -5.24% | -11.83% | -0.91% | -20.69% | -34.73% | Upgrade
|
| Free Cash Flow Per Share | - | -0.25 | -0.43 | -0.03 | -1.07 | -1.92 | Upgrade
|
| Cash Interest Paid | - | 5.14 | 3.55 | 2.58 | 4.79 | 2 | Upgrade
|
| Cash Income Tax Paid | - | 1.49 | 0.05 | 0.03 | 0.06 | 0 | Upgrade
|
| Levered Free Cash Flow | - | -15.5 | 5.85 | -5.06 | 10.21 | -9.16 | Upgrade
|
| Unlevered Free Cash Flow | - | -11.37 | 8.92 | -3.43 | 12.84 | -3.89 | Upgrade
|
| Change in Net Working Capital | -10.88 | -1.46 | -17.58 | -6.49 | -18.27 | -0.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.