Bilibili Inc. (HKG:9626)
Hong Kong
· Delayed Price · Currency is HKD 149.80
-0.30 (-0.20%)
Apr 2, 2025, 4:08 PM HKT
Bilibili Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -1,347 | -4,822 | -7,497 | -6,789 | -3,012 | Upgrade
|
| Depreciation & Amortization | 2,501 | 2,900 | 3,566 | 2,604 | 1,818 | Upgrade
|
| Other Amortization | 10.95 | 23.3 | 48.17 | 25.23 | 19.29 | Upgrade
|
| Loss (Gain) From Sale of Assets | -7.79 | -3.21 | -177.63 | -3.8 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 509.22 | 432.03 | 564.88 | 323.23 | -42.64 | Upgrade
|
| Loss (Gain) on Equity Investments | 40.47 | 112.14 | 211.62 | 37.18 | 50.53 | Upgrade
|
| Stock-Based Compensation | 1,116 | 1,133 | 1,041 | 999.82 | 385.9 | Upgrade
|
| Provision & Write-off of Bad Debts | 109.8 | -16 | 130.55 | 189.17 | 99.17 | Upgrade
|
| Other Operating Activities | -72.11 | 59.19 | -646.6 | -23.14 | -52.58 | Upgrade
|
| Change in Accounts Receivable | 251.24 | -262.22 | -59.87 | -429.46 | -417.24 | Upgrade
|
| Change in Accounts Payable | 615.15 | -60.46 | 46.86 | 1,057 | 816.1 | Upgrade
|
| Change in Unearned Revenue | 848.22 | 133.9 | 173.94 | 494.55 | 734.79 | Upgrade
|
| Change in Income Taxes | 83.68 | 29.01 | 130.68 | 77.37 | 54.38 | Upgrade
|
| Change in Other Net Operating Assets | 1,355 | 608.92 | -1,444 | -1,208 | 299.23 | Upgrade
|
| Operating Cash Flow | 6,015 | 266.62 | -3,911 | -2,647 | 753.1 | Upgrade
|
| Operating Cash Flow Growth | 2155.95% | - | - | - | 287.10% | Upgrade
|
| Capital Expenditures | -465.37 | -181.9 | -760.43 | -965.41 | -602.12 | Upgrade
|
| Cash Acquisitions | - | -70 | -1,180 | -521.98 | -498.85 | Upgrade
|
| Divestitures | - | - | -0.13 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1,290 | -1,148 | -1,978 | -2,722 | -1,637 | Upgrade
|
| Investment in Securities | 1,538 | 2,477 | 13,931 | -20,908 | -6,172 | Upgrade
|
| Other Investing Activities | 78.97 | 684.83 | 596.77 | 539.23 | 3.5 | Upgrade
|
| Investing Cash Flow | -138.09 | 1,762 | 10,609 | -24,578 | -8,907 | Upgrade
|
| Short-Term Debt Issued | 5,149 | 1,950 | 1,702 | 1,333 | 200 | Upgrade
|
| Long-Term Debt Issued | 100 | - | - | 10,109 | 5,609 | Upgrade
|
| Total Debt Issued | 5,249 | 1,950 | 1,702 | 11,442 | 5,809 | Upgrade
|
| Short-Term Debt Repaid | -1,909 | -2,032 | -1,451 | -214.88 | -100 | Upgrade
|
| Long-Term Debt Repaid | -6,058 | -7,675 | -4,202 | - | - | Upgrade
|
| Total Debt Repaid | -7,967 | -9,708 | -5,652 | -214.88 | -100 | Upgrade
|
| Net Debt Issued (Repaid) | -2,718 | -7,757 | -3,951 | 11,227 | 5,709 | Upgrade
|
| Issuance of Common Stock | 10.27 | 2,689 | 0 | 19,626 | 2,818 | Upgrade
|
| Repurchase of Common Stock | -117.52 | - | -347.58 | - | - | Upgrade
|
| Other Financing Activities | - | -7.03 | -56.74 | -463.05 | -191.24 | Upgrade
|
| Financing Cash Flow | -2,825 | -5,075 | -4,355 | 30,389 | 8,335 | Upgrade
|
| Foreign Exchange Rate Adjustments | 6.18 | 100.35 | 321.35 | -319.03 | -466.25 | Upgrade
|
| Net Cash Flow | 3,058 | -2,946 | 2,664 | 2,845 | -284.55 | Upgrade
|
| Free Cash Flow | 5,549 | 84.73 | -4,672 | -3,612 | 150.98 | Upgrade
|
| Free Cash Flow Growth | 6450.00% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 20.68% | 0.38% | -21.33% | -18.64% | 1.26% | Upgrade
|
| Free Cash Flow Per Share | 13.32 | 0.20 | -11.83 | -9.51 | 0.44 | Upgrade
|
| Cash Interest Paid | 93.81 | 167.29 | 200.17 | 116.23 | 86.17 | Upgrade
|
| Cash Income Tax Paid | 87.22 | 103.39 | 80.59 | 73.72 | 54.02 | Upgrade
|
| Levered Free Cash Flow | 4,031 | 930.78 | -2,596 | -3,874 | 214.81 | Upgrade
|
| Unlevered Free Cash Flow | 4,076 | 1,011 | -2,487 | -3,803 | 263.36 | Upgrade
|
| Change in Net Working Capital | -3,054 | -1,473 | -867.9 | -299.36 | -2,262 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.