JF SmartInvest Holdings Ltd (HKG:9636)
Hong Kong
· Delayed Price · Currency is HKD 36.85
+0.50 (1.38%)
Last updated: Apr 3, 2025
JF SmartInvest Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 2,306 | 1,965 | 1,850 | 1,452 | 708.68 | Upgrade
|
| Revenue Growth (YoY) | 17.33% | 6.23% | 27.43% | 104.88% | 158.43% | Upgrade
|
| Cost of Revenue | 411.84 | 322.12 | 235.28 | 193.11 | 73.05 | Upgrade
|
| Gross Profit | 1,894 | 1,643 | 1,615 | 1,259 | 635.63 | Upgrade
|
| Selling, General & Admin | 1,532 | 1,351 | 1,119 | 999.58 | 443.06 | Upgrade
|
| Research & Development | 318.78 | 287.42 | 229.53 | 194.16 | 200.27 | Upgrade
|
| Other Operating Expenses | -318.02 | -169.24 | -135.72 | -151.54 | -49.24 | Upgrade
|
| Operating Expenses | 1,532 | 1,469 | 1,213 | 1,042 | 594.08 | Upgrade
|
| Operating Income | 362.51 | 174.01 | 402.19 | 216.62 | 41.55 | Upgrade
|
| Interest Expense | -2 | -1.66 | -2.33 | -1.77 | - | Upgrade
|
| Interest & Investment Income | 17.79 | 12.83 | 0.67 | 0.11 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.82 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -2.16 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 369.49 | 183.02 | 400.53 | 214.96 | 41.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | -64.08 | 15.35 | 25.95 | 22.42 | 13.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 8.37 | 50.38 | 63.5 | 0.25 | Upgrade
|
| Other Unusual Items | - | - | 4.57 | - | - | Upgrade
|
| Pretax Income | 305.41 | 206.74 | 481.43 | 300.88 | 55.76 | Upgrade
|
| Income Tax Expense | 33.04 | 16.02 | 20.88 | 68.55 | -30.93 | Upgrade
|
| Earnings From Continuing Operations | 272.37 | 190.72 | 460.55 | 232.33 | 86.68 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.15 | -0.54 | Upgrade
|
| Net Income | 272.37 | 190.72 | 460.55 | 232.18 | 86.14 | Upgrade
|
| Preferred Dividends & Other Adjustments | 14.23 | - | - | - | - | Upgrade
|
| Net Income to Common | 258.13 | 190.72 | 460.55 | 232.18 | 86.14 | Upgrade
|
| Net Income Growth | 42.81% | -58.59% | 98.36% | 169.52% | - | Upgrade
|
| Shares Outstanding (Basic) | 426 | 426 | 378 | 378 | - | Upgrade
|
| Shares Outstanding (Diluted) | 426 | 433 | 378 | 378 | - | Upgrade
|
| Shares Change (YoY) | -1.49% | 14.54% | - | - | - | Upgrade
|
| EPS (Basic) | 0.61 | 0.45 | 1.22 | 0.61 | - | Upgrade
|
| EPS (Diluted) | 0.61 | 0.44 | 1.22 | 0.61 | - | Upgrade
|
| EPS Growth | 37.66% | -63.91% | 98.36% | - | - | Upgrade
|
| Free Cash Flow | - | 432.19 | 228.14 | 581.67 | 273.43 | Upgrade
|
| Free Cash Flow Per Share | - | 1.00 | 0.60 | 1.54 | - | Upgrade
|
| Dividend Per Share | 0.310 | 0.200 | 0.442 | - | - | Upgrade
|
| Dividend Growth | 55.29% | -54.85% | - | - | - | Upgrade
|
| Gross Margin | 82.14% | 83.61% | 87.28% | 86.70% | 89.69% | Upgrade
|
| Operating Margin | 15.72% | 8.85% | 21.74% | 14.92% | 5.86% | Upgrade
|
| Profit Margin | 11.19% | 9.70% | 24.89% | 15.99% | 12.16% | Upgrade
|
| Free Cash Flow Margin | - | 21.99% | 12.33% | 40.06% | 38.58% | Upgrade
|
| EBITDA | 374.34 | 185.84 | 413.44 | 221.78 | 43.76 | Upgrade
|
| EBITDA Margin | 16.23% | 9.46% | 22.35% | 15.28% | 6.17% | Upgrade
|
| D&A For EBITDA | 11.83 | 11.83 | 11.25 | 5.16 | 2.2 | Upgrade
|
| EBIT | 362.51 | 174.01 | 402.19 | 216.62 | 41.55 | Upgrade
|
| EBIT Margin | 15.72% | 8.85% | 21.74% | 14.92% | 5.86% | Upgrade
|
| Effective Tax Rate | 10.82% | 7.75% | 4.34% | 22.78% | - | Upgrade
|
Updated Sep 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.