China Bohai Bank Co., Ltd. (HKG: 9668)

China Bohai Bank Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Interest Income on Loans	57,914	60,318	61,602	62,518	59,907	51,598
Interest Paid on Deposits	41,516	42,672	38,934	37,339	31,430	28,577
Net Interest Income	16,398	17,646	22,669	25,179	28,477	23,021
Net Interest Income Growth (YoY)	-20.57%	-22.16%	-9.97%	-11.58%	23.70%	51.18%
Income From Trading Activities	389.19	502.03	-224.54	280.16	44.6	196.39
Gain (Loss) on Sale of Assets	-	-	-	0.4	0.22	0.19
Gain (Loss) on Sale of Investments	4,274	2,763	1,387	1,399	997.25	961.86
Other Non-Interest Income	3,998	4,086	2,635	2,336	2,973	4,199
Total Non-Interest Income	8,661	7,351	3,797	4,015	4,015	5,357
Non-Interest Income Growth (YoY)	60.03%	93.63%	-5.44%	-0.00%	-25.05%	-31.93%
Revenues Before Loan Losses	25,060	24,997	26,465	29,194	32,492	28,378
Provision for Loan Losses	10,070	9,121	9,053	8,678	13,224	9,567
Revenue	14,990	15,876	17,412	20,516	19,268	18,811
Revenue Growth (YoY)	-14.79%	-8.82%	-15.13%	6.48%	2.43%	13.39%
Salaries and Employee Benefits	5,657	5,960	6,243	6,043	5,447	5,351
Occupancy Expenses	1,764	1,741	1,628	1,398	1,428	1,399
Selling, General & Administrative	2,377	2,426	2,424	2,203	1,705	1,579
Other Non-Interest Expense	572.91	586.36	605.91	567.77	602.72	528.17
Total Non-Interest Expense	10,371	10,713	10,901	10,213	9,183	8,910
EBT Excluding Unusual Items	4,619	5,163	6,511	10,304	10,085	9,902
Pretax Income	4,619	5,163	6,511	10,304	10,085	9,902
Income Tax Expense	-60.33	82.17	403.98	1,674	1,641	1,709
Net Income	4,679	5,081	6,107	8,630	8,445	8,193
Preferred Dividends & Other Adjustments	950	950	950	950	950	-
Net Income to Common	3,729	4,131	5,157	7,680	7,495	8,193
Net Income Growth	-19.37%	-16.81%	-29.23%	2.19%	3.07%	15.71%
Basic Shares Outstanding	17,762	17,762	17,762	17,762	15,947	14,450
Diluted Shares Outstanding	17,762	17,762	17,762	17,762	15,947	14,450
Shares Change (YoY)	-	-	-	11.38%	10.36%	0.00%
EPS (Basic)	0.21	0.23	0.29	0.43	0.47	0.57
EPS (Diluted)	0.21	0.23	0.29	0.43	0.47	0.57
EPS Growth	-22.24%	-20.69%	-32.56%	-8.50%	-17.11%	15.71%
Dividend Per Share	-	-	-	0.087	0.085	-
Dividend Growth	-	-	-	2.35%	-	-
Effective Tax Rate	-	1.59%	6.20%	16.25%	16.27%	17.26%

Source: S&P Capital IQ. Banks template. Financial Sources.