Beisen Holding Limited (HKG:9669)
5.74
+0.06 (1.06%)
At close: Feb 11, 2026
Beisen Holding Income Statement
Financials in millions CNY. Fiscal year is April - March.
Millions CNY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,024 | 945.08 | 854.74 | 750.91 | 679.63 | 556.33 | |
Revenue Growth (YoY) | 15.01% | 10.57% | 13.83% | 10.49% | 22.16% | 21.33% |
Cost of Revenue | 337.24 | 331.55 | 339.81 | 335.35 | 279.12 | 186.73 |
Gross Profit | 687.22 | 613.53 | 514.93 | 415.56 | 400.51 | 369.6 |
Selling, General & Admin | 560.28 | 561.25 | 622.66 | 552.58 | 537.62 | 367.42 |
Research & Development | 267.94 | 287.61 | 350.87 | 303.33 | 258.36 | 212.55 |
Other Operating Expenses | -51.57 | -73.06 | -68.31 | -35.35 | -4.86 | -3.64 |
Operating Expenses | 782.34 | 780.93 | 909.01 | 823.47 | 792.13 | 577.36 |
Operating Income | -95.11 | -167.4 | -394.08 | -407.9 | -391.62 | -207.76 |
Interest Expense | -1.69 | -1.25 | -2.02 | -3.07 | -2.63 | -1.38 |
Interest & Investment Income | 6.6 | 4.42 | 8.47 | 7.64 | 7.81 | 4.41 |
Currency Exchange Gain (Loss) | 0.98 | -2.99 | -3.32 | -0.62 | 44.2 | 31.36 |
Other Non Operating Income (Expenses) | 0.09 | - | -2,811 | -2,241 | - | -32.57 |
EBT Excluding Unusual Items | -89.14 | -167.21 | -3,202 | -2,645 | -342.24 | -205.94 |
Gain (Loss) on Sale of Investments | 22.3 | 24.01 | 7.56 | 40.53 | 17.48 | 13.15 |
Gain (Loss) on Sale of Assets | -0.13 | -0.09 | 0.11 | -0.12 | 11.69 | -0.11 |
Other Unusual Items | - | - | - | - | -1,609 | -730.53 |
Pretax Income | -66.96 | -143.3 | -3,194 | -2,605 | -1,922 | -923.44 |
Income Tax Expense | -0.19 | 4.11 | 14.47 | -5.91 | -12.81 | 16.7 |
Earnings From Continuing Operations | -66.77 | -147.41 | -3,209 | -2,599 | -1,909 | -940.14 |
Minority Interest in Earnings | - | - | - | - | - | -0 |
Net Income | -66.77 | -147.41 | -3,209 | -2,599 | -1,909 | -940.14 |
Net Income to Common | -66.77 | -147.41 | -3,209 | -2,599 | -1,909 | -940.14 |
Shares Outstanding (Basic) | 722 | 720 | 717 | 214 | 214 | 217 |
Shares Outstanding (Diluted) | 722 | 720 | 717 | 214 | 214 | 217 |
Shares Change (YoY) | -3.35% | 0.55% | 235.23% | -0.15% | -1.24% | - |
EPS (Basic) | -0.09 | -0.20 | -4.48 | -12.16 | -8.92 | -4.34 |
EPS (Diluted) | -0.09 | -0.20 | -4.48 | -12.16 | -8.92 | -4.34 |
Free Cash Flow | 69.87 | 58.99 | -97.54 | -186.88 | -198.25 | 27.79 |
Free Cash Flow Per Share | 0.10 | 0.08 | -0.14 | -0.87 | -0.93 | 0.13 |
Gross Margin | 67.08% | 64.92% | 60.24% | 55.34% | 58.93% | 66.44% |
Operating Margin | -9.28% | -17.71% | -46.11% | -54.32% | -57.62% | -37.34% |
Profit Margin | -6.52% | -15.60% | -375.39% | -346.11% | -280.86% | -168.99% |
Free Cash Flow Margin | 6.82% | 6.24% | -11.41% | -24.89% | -29.17% | 5.00% |
EBITDA | -73.12 | -141.66 | -367.49 | -384.08 | -378.35 | -196.17 |
EBITDA Margin | -7.14% | -14.99% | -42.99% | -51.15% | -55.67% | -35.26% |
D&A For EBITDA | 22 | 25.73 | 26.59 | 23.82 | 13.28 | 11.59 |
EBIT | -95.11 | -167.4 | -394.08 | -407.9 | -391.62 | -207.76 |
EBIT Margin | -9.28% | -17.71% | -46.11% | -54.32% | -57.62% | -37.34% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.