Beisen Holding Limited (HKG:9669)
6.16
+0.14 (2.33%)
Last updated: May 2, 2025
Beisen Holding Income Statement
Financials in millions CNY. Fiscal year is April - March.
Millions CNY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
Revenue | 890.79 | 854.74 | 750.91 | 679.63 | 556.33 | 458.54 | Upgrade
|
Revenue Growth (YoY) | 11.25% | 13.83% | 10.49% | 22.16% | 21.33% | 19.95% | Upgrade
|
Cost of Revenue | 331.12 | 339.81 | 335.35 | 279.12 | 186.73 | 184.19 | Upgrade
|
Gross Profit | 559.67 | 514.93 | 415.56 | 400.51 | 369.6 | 274.34 | Upgrade
|
Selling, General & Admin | 564.92 | 622.66 | 552.58 | 537.62 | 367.42 | 405.41 | Upgrade
|
Research & Development | 318.68 | 350.87 | 303.33 | 258.36 | 212.55 | 215.15 | Upgrade
|
Other Operating Expenses | -84.13 | -68.31 | -35.35 | -4.86 | -3.64 | -3.21 | Upgrade
|
Operating Expenses | 801.01 | 909.01 | 823.47 | 792.13 | 577.36 | 617.73 | Upgrade
|
Operating Income | -241.34 | -394.08 | -407.9 | -391.62 | -207.76 | -343.39 | Upgrade
|
Interest Expense | -1.36 | -2.02 | -3.07 | -2.63 | -1.38 | -2.09 | Upgrade
|
Interest & Investment Income | 4.81 | 8.47 | 7.64 | 7.81 | 4.41 | 6.82 | Upgrade
|
Currency Exchange Gain (Loss) | -3.94 | -3.32 | -0.62 | 44.2 | 31.36 | -5.65 | Upgrade
|
Other Non Operating Income (Expenses) | - | -2,811 | -2,241 | - | -32.57 | -53.47 | Upgrade
|
EBT Excluding Unusual Items | -241.83 | -3,202 | -2,645 | -342.24 | -205.94 | -397.78 | Upgrade
|
Gain (Loss) on Sale of Investments | 9.27 | 7.56 | 40.53 | 17.48 | 13.15 | 3.98 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.06 | 0.11 | -0.12 | 11.69 | -0.11 | 3.9 | Upgrade
|
Other Unusual Items | - | - | - | -1,609 | -730.53 | -862.38 | Upgrade
|
Pretax Income | -232.62 | -3,194 | -2,605 | -1,922 | -923.44 | -1,252 | Upgrade
|
Income Tax Expense | 16.94 | 14.47 | -5.91 | -12.81 | 16.7 | 14.48 | Upgrade
|
Earnings From Continuing Operations | -249.56 | -3,209 | -2,599 | -1,909 | -940.14 | -1,267 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | -0 | -0.45 | Upgrade
|
Net Income | -249.56 | -3,209 | -2,599 | -1,909 | -940.14 | -1,267 | Upgrade
|
Net Income to Common | -249.56 | -3,209 | -2,599 | -1,909 | -940.14 | -1,267 | Upgrade
|
Shares Outstanding (Basic) | 747 | 717 | 214 | 214 | 217 | 217 | Upgrade
|
Shares Outstanding (Diluted) | 747 | 717 | 214 | 214 | 217 | 217 | Upgrade
|
Shares Change (YoY) | 71.24% | 235.23% | -0.15% | -1.24% | - | - | Upgrade
|
EPS (Basic) | -0.33 | -4.48 | -12.16 | -8.92 | -4.34 | -5.85 | Upgrade
|
EPS (Diluted) | -0.33 | -4.48 | -12.16 | -8.92 | -4.34 | -5.85 | Upgrade
|
Free Cash Flow | -21.06 | -97.54 | -186.88 | -198.25 | 27.79 | -83.18 | Upgrade
|
Free Cash Flow Per Share | -0.03 | -0.14 | -0.87 | -0.93 | 0.13 | -0.38 | Upgrade
|
Gross Margin | 62.83% | 60.24% | 55.34% | 58.93% | 66.44% | 59.83% | Upgrade
|
Operating Margin | -27.09% | -46.11% | -54.32% | -57.62% | -37.34% | -74.89% | Upgrade
|
Profit Margin | -28.02% | -375.39% | -346.11% | -280.86% | -168.99% | -276.36% | Upgrade
|
Free Cash Flow Margin | -2.36% | -11.41% | -24.89% | -29.17% | 5.00% | -18.14% | Upgrade
|
EBITDA | -214.58 | -367.49 | -384.08 | -378.35 | -196.17 | -329.31 | Upgrade
|
EBITDA Margin | -24.09% | -42.99% | -51.15% | -55.67% | -35.26% | -71.82% | Upgrade
|
D&A For EBITDA | 26.76 | 26.59 | 23.82 | 13.28 | 11.59 | 14.08 | Upgrade
|
EBIT | -241.34 | -394.08 | -407.9 | -391.62 | -207.76 | -343.39 | Upgrade
|
EBIT Margin | -27.09% | -46.11% | -54.32% | -57.62% | -37.34% | -74.89% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.