Adicon Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '25 Aug 28, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,101	6,546	9,485	-	-	-
Market Cap Growth	-34.72%	-30.98%	-	-	-	-
Enterprise Value	6,049	7,336	9,216	-	-	-
Last Close Price	7.20	9.02	13.04	-	-	-
PE Ratio	-	130.84	36.65	-	-	-
Forward PE	33.60	21.46	18.12	-	-	-
PS Ratio	1.71	2.11	2.61	-	-	-
PB Ratio	2.63	3.47	4.71	-	-	-
P/TBV Ratio	3.30	4.35	5.83	-	-	-
P/FCF Ratio	-	53.29	37.71	-	-	-
P/OCF Ratio	-	26.70	22.80	-	-	-
PEG Ratio	0.71	1.12	2.00	-	-	-
EV/Sales Ratio	2.03	2.37	2.54	-	-	-
EV/EBITDA Ratio	18.14	19.25	13.69	-	-	-
EV/EBIT Ratio	28.94	28.14	16.58	-	-	-
EV/FCF Ratio	-	59.72	36.64	-	-	-
Debt / Equity Ratio	0.84	0.84	0.60	3.20	1.10	0.79
Debt / EBITDA Ratio	4.88	3.56	1.62	1.81	1.35	1.56
Debt / FCF Ratio	-	12.92	4.77	2.95	2.30	2.19
Asset Turnover	0.59	0.63	0.70	1.22	1.16	-
Inventory Turnover	14.02	11.98	9.26	17.51	18.25	-
Quick Ratio	1.30	1.26	1.44	1.46	1.67	2.15
Current Ratio	1.57	1.59	1.88	1.61	1.83	2.31
Return on Equity (ROE)	-0.67%	3.47%	21.49%	93.49%	34.07%	-
Return on Assets (ROA)	2.60%	3.31%	6.71%	13.97%	11.98%	-
Return on Capital (ROIC)	3.64%	4.95%	11.49%	25.50%	19.13%	-
Return on Capital Employed (ROCE)	7.20%	8.90%	18.00%	36.50%	32.50%	24.20%
Earnings Yield	-0.59%	0.76%	2.73%	-	-	-
FCF Yield	-	1.88%	2.65%	-	-	-
Payout Ratio	-	-	-	127.06%	143.43%	-
Buyback Yield / Dilution	2.00%	-0.66%	-1.48%	-11.92%	-7.53%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.