Huitongda Network Co., Ltd. (HKG:9878)
Hong Kong
· Delayed Price · Currency is HKD 12.66
+0.64 (5.32%)
May 7, 2025, 4:08 PM HKT
Huitongda Network Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 60,059 | 82,433 | 82,106 | 65,763 | 49,629 | Upgrade
|
| Revenue Growth (YoY) | -27.14% | 0.40% | 24.85% | 32.51% | 13.74% | Upgrade
|
| Cost of Revenue | 57,750 | 79,693 | 79,518 | 63,895 | 48,285 | Upgrade
|
| Gross Profit | 2,309 | 2,740 | 2,588 | 1,868 | 1,345 | Upgrade
|
| Selling, General & Admin | 1,440 | 1,755 | 1,758 | 1,253 | 1,025 | Upgrade
|
| Research & Development | 67.07 | 93.5 | 113.23 | 78.55 | 58.28 | Upgrade
|
| Other Operating Expenses | -54.9 | 5.96 | 30.19 | -57.18 | -25.33 | Upgrade
|
| Operating Expenses | 1,757 | 2,129 | 2,122 | 1,365 | 1,058 | Upgrade
|
| Operating Income | 552.27 | 610.75 | 466.5 | 503.4 | 286.95 | Upgrade
|
| Interest Expense | -242.16 | -259.46 | -286.55 | -879.29 | -704.88 | Upgrade
|
| Interest & Investment Income | 163.95 | 263.3 | 225.87 | 166.31 | 101.01 | Upgrade
|
| Earnings From Equity Investments | -0.48 | -0.83 | 0.08 | -1.82 | -1.41 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.15 | 35.66 | 151.24 | -2.4 | - | Upgrade
|
| EBT Excluding Unusual Items | 473.43 | 649.42 | 557.13 | -213.8 | -318.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | 69.63 | 171.17 | 151.22 | 136.85 | 113.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.93 | -19.35 | -54.31 | 0.84 | 6.58 | Upgrade
|
| Asset Writedown | -10.89 | -4.22 | - | - | - | Upgrade
|
| Pretax Income | 519.23 | 797.02 | 654.04 | -76.12 | -198.52 | Upgrade
|
| Income Tax Expense | 57.46 | 99.72 | 96.23 | 100.93 | 81.47 | Upgrade
|
| Earnings From Continuing Operations | 461.77 | 697.3 | 557.82 | -177.05 | -279.99 | Upgrade
|
| Minority Interest in Earnings | -192.03 | -249.02 | -241.44 | -172.83 | -125.3 | Upgrade
|
| Net Income | 269.74 | 448.28 | 316.38 | -349.88 | -405.29 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | -16.73 | -130.32 | -162.15 | Upgrade
|
| Net Income to Common | 269.74 | 448.28 | 333.11 | -219.56 | -243.14 | Upgrade
|
| Net Income Growth | -39.83% | 41.69% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 554 | 562 | 531 | 319 | 291 | Upgrade
|
| Shares Outstanding (Diluted) | 554 | 562 | 531 | 319 | 291 | Upgrade
|
| Shares Change (YoY) | -1.30% | 5.81% | 66.32% | 9.51% | - | Upgrade
|
| EPS (Basic) | 0.49 | 0.80 | 0.63 | -0.69 | -0.83 | Upgrade
|
| EPS (Diluted) | 0.49 | 0.80 | 0.63 | -0.69 | -0.83 | Upgrade
|
| EPS Growth | -39.05% | 27.23% | - | - | - | Upgrade
|
| Free Cash Flow | 247.4 | 437.85 | 206.48 | 792.52 | 444.69 | Upgrade
|
| Free Cash Flow Per Share | 0.45 | 0.78 | 0.39 | 2.48 | 1.53 | Upgrade
|
| Gross Margin | 3.84% | 3.32% | 3.15% | 2.84% | 2.71% | Upgrade
|
| Operating Margin | 0.92% | 0.74% | 0.57% | 0.77% | 0.58% | Upgrade
|
| Profit Margin | 0.45% | 0.54% | 0.41% | -0.33% | -0.49% | Upgrade
|
| Free Cash Flow Margin | 0.41% | 0.53% | 0.25% | 1.21% | 0.90% | Upgrade
|
| EBITDA | 578.47 | 633.29 | 485.18 | 524.36 | 306.03 | Upgrade
|
| EBITDA Margin | 0.96% | 0.77% | 0.59% | 0.80% | 0.62% | Upgrade
|
| D&A For EBITDA | 26.21 | 22.54 | 18.68 | 20.96 | 19.08 | Upgrade
|
| EBIT | 552.27 | 610.75 | 466.5 | 503.4 | 286.95 | Upgrade
|
| EBIT Margin | 0.92% | 0.74% | 0.57% | 0.77% | 0.58% | Upgrade
|
| Effective Tax Rate | 11.07% | 12.51% | 14.71% | - | - | Upgrade
|
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.