Ubtech Robotics Corp Ltd (HKG:9880)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
81.90
-2.35 (-2.79%)
Apr 3, 2025, 4:08 PM HKT

Ubtech Robotics Corp Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
1,3051,0561,008817.23740.23
Revenue Growth (YoY)
23.65%4.70%23.38%10.40%-
Cost of Revenue
931.35732.52694.83561.28409.49
Gross Profit
374.01323.18313.44255.95330.74
Selling, General & Admin
893.94899.19769.89683.51525.36
Research & Development
478.11490.5428.28517.07428.77
Other Operating Expenses
-27.74-18.63-3.24-76.04-86.63
Operating Expenses
1,5001,5161,2411,132897.65
Operating Income
-1,126-1,193-927.88-875.6-566.91
Interest Expense
-26.98-14.95-24.44-32.22-54.41
Interest & Investment Income
36.338.083.6312.712.72
Earnings From Equity Investments
--0.07-22.49-0.58-43.54
Currency Exchange Gain (Loss)
-0.720.63-4.64-12.29
Other Non Operating Income (Expenses)
10.87-2.43-2.48-0.35-10.4
EBT Excluding Unusual Items
-1,106-1,202-953.02-900.69-674.84
Impairment of Goodwill
--23.37---
Gain (Loss) on Sale of Investments
0.01----
Gain (Loss) on Sale of Assets
0.04-2.31-17.84-0.28-0.65
Asset Writedown
-43.22----
Pretax Income
-1,149-1,227-970.86-900.96-675.5
Income Tax Expense
10.6737.3616.5116.5631.5
Earnings From Continuing Operations
-1,160-1,265-987.37-917.52-707
Minority Interest in Earnings
36.3330.5412.56-2.660.01
Net Income
-1,124-1,234-974.81-920.18-706.99
Net Income to Common
-1,124-1,234-974.81-920.18-706.99
Shares Outstanding (Basic)
421405389383371
Shares Outstanding (Diluted)
421405389383371
Shares Change (YoY)
3.99%4.10%1.73%3.05%-
EPS (Basic)
-2.67-3.05-2.50-2.41-1.90
EPS (Diluted)
-2.67-3.05-2.50-2.41-1.90
Free Cash Flow
--1,532-857.91-851.18-743.91
Free Cash Flow Per Share
--3.78-2.20-2.23-2.00
Gross Margin
28.65%30.61%31.09%31.32%44.68%
Operating Margin
-86.28%-113.00%-92.03%-107.14%-76.59%
Profit Margin
-86.08%-116.89%-96.68%-112.60%-95.51%
Free Cash Flow Margin
--145.11%-85.09%-104.15%-100.50%
EBITDA
-1,088-1,155-883.89-820.69-520.58
EBITDA Margin
-83.38%-109.41%-87.66%-100.42%-70.33%
D&A For EBITDA
37.8437.8443.9954.946.33
EBIT
-1,126-1,193-927.88-875.6-566.91
EBIT Margin
-86.28%-112.99%-92.03%-107.14%-76.59%
Advertising Expenses
135.4590.9350.7863.4478.71
Updated Sep 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.