YSB Inc. (HKG:9885)
Hong Kong · Delayed Price · Currency is HKD 5.80
+0.01 (0.17%)
Jan 29, 2026, 9:29 AM HKT
YSB Inc. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 18,932 | 17,904 | 16,972 | 14,275 | 10,094 | 6,065 | |
Revenue Growth (YoY) | 6.26% | 5.49% | 18.90% | 41.42% | 66.42% | - |
Cost of Revenue | 16,896 | 16,090 | 15,231 | 12,840 | 9,180 | 5,456 |
Gross Profit | 2,036 | 1,813 | 1,741 | 1,435 | 913.83 | 608.79 |
Selling, General & Admin | 1,955 | 1,815 | 1,720 | 1,612 | 1,271 | 882.63 |
Research & Development | 97.08 | 94.2 | 93.6 | 79.15 | 56.61 | 24.72 |
Operating Expenses | 2,053 | 1,909 | 1,811 | 1,694 | 1,329 | 910.51 |
Operating Income | -16.29 | -95.71 | -70.03 | -259.16 | -415.37 | -301.72 |
Interest Expense | -12.13 | -11.34 | -10.03 | -10.23 | -8.49 | -10.3 |
Interest & Investment Income | 67.49 | 74.36 | 64.86 | 62.64 | 45.77 | 36.68 |
Currency Exchange Gain (Loss) | 0.79 | 3.06 | -3.3 | 18.72 | -5.9 | -0.74 |
Other Non Operating Income (Expenses) | 6.24 | 15.38 | -3,196 | -1,310 | -119.09 | -300.09 |
EBT Excluding Unusual Items | 46.1 | -14.24 | -3,215 | -1,498 | -503.09 | -576.17 |
Gain (Loss) on Sale of Investments | 19.82 | 24.98 | 5.02 | - | - | - |
Gain (Loss) on Sale of Assets | -1.27 | -2.3 | -0.33 | 1.38 | 0.01 | -0.1 |
Other Unusual Items | 5.92 | 5.92 | - | - | - | - |
Pretax Income | 70.56 | 14.37 | -3,210 | -1,497 | -503.07 | -576.27 |
Income Tax Expense | -5.16 | -0.71 | -3.69 | 3.17 | -1.45 | -4.56 |
Earnings From Continuing Operations | 75.73 | 15.08 | -3,207 | -1,500 | -501.62 | -571.71 |
Minority Interest in Earnings | 10.59 | 14.93 | 17.3 | 11.35 | 7.58 | - |
Net Income | 86.31 | 30.01 | -3,189 | -1,489 | -494.04 | -571.71 |
Net Income to Common | 86.31 | 30.01 | -3,189 | -1,489 | -494.04 | -571.71 |
Shares Outstanding (Basic) | 666 | 645 | 386 | 125 | 125 | 125 |
Shares Outstanding (Diluted) | 679 | 657 | 386 | 125 | 125 | 125 |
Shares Change (YoY) | 5.51% | 70.25% | 208.10% | - | - | - |
EPS (Basic) | 0.13 | 0.05 | -8.26 | -11.88 | -3.94 | -4.56 |
EPS (Diluted) | 0.13 | 0.05 | -8.26 | -11.88 | -3.94 | -4.56 |
Free Cash Flow | 480.44 | 632.85 | 434 | 59.35 | -554.08 | -146.74 |
Free Cash Flow Per Share | 0.71 | 0.96 | 1.12 | 0.47 | -4.42 | -1.17 |
Dividend Per Share | 0.075 | 0.075 | - | - | - | - |
Gross Margin | 10.76% | 10.13% | 10.26% | 10.05% | 9.05% | 10.04% |
Operating Margin | -0.09% | -0.53% | -0.41% | -1.81% | -4.12% | -4.98% |
Profit Margin | 0.46% | 0.17% | -18.79% | -10.43% | -4.90% | -9.43% |
Free Cash Flow Margin | 2.54% | 3.54% | 2.56% | 0.42% | -5.49% | -2.42% |
EBITDA | 43.41 | -46.36 | -16.44 | -203.22 | -371.58 | -267.36 |
EBITDA Margin | 0.23% | -0.26% | -0.10% | -1.42% | -3.68% | -4.41% |
D&A For EBITDA | 59.7 | 49.35 | 53.58 | 55.94 | 43.79 | 34.36 |
EBIT | -16.29 | -95.71 | -70.03 | -259.16 | -415.37 | -301.72 |
EBIT Margin | -0.09% | -0.53% | -0.41% | -1.81% | -4.12% | -4.98% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.