ZX Inc. (HKG:9890)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
7.60
-0.06 (-0.78%)
Apr 2, 2025, 4:08 PM HKT

ZX Inc. Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
5,5806,5158,8175,7362,872
Revenue Growth (YoY)
-14.34%-26.11%53.73%99.68%-
Cost of Revenue
1,5561,9412,408997.36433.03
Gross Profit
4,0244,5736,4104,7382,439
Selling, General & Admin
3,7094,1465,7983,9553,264
Research & Development
127.73171.25157.74136.95472.38
Other Operating Expenses
135.3195.475.074.38-1.42
Operating Expenses
3,9724,5125,9614,0963,735
Operating Income
52.5161.04448.78642.02-1,296
Interest Expense
-42.47-14.33-17.99-8.09-6.21
Interest & Investment Income
-437.27218.9294.3993.28
Earnings From Equity Investments
32.8-6.85-26.45-11.73-6.54
Currency Exchange Gain (Loss)
--1.220.220.51
Other Non Operating Income (Expenses)
55.57-53.2-33.23-23.48-15.04
EBT Excluding Unusual Items
98.42423.92591.26693.34-1,230
Impairment of Goodwill
--14.58---
Gain (Loss) on Sale of Investments
--12.47-1.666.29
Gain (Loss) on Sale of Assets
--0.620-
Asset Writedown
---5.48--
Legal Settlements
----11.56-0.4
Other Unusual Items
-4.052.71--
Pretax Income
98.42413.39601.58680.13-1,224
Income Tax Expense
54.4140.1110.0563.6977.26
Earnings From Continuing Operations
44.02273.29491.52616.44-1,301
Minority Interest in Earnings
-47.64-37.822.55-0.53-
Net Income
-3.62235.49514.07615.91-1,301
Net Income to Common
-3.62235.49514.07615.91-1,301
Net Income Growth
--54.19%-16.54%--
Shares Outstanding (Basic)
-50353--
Shares Outstanding (Diluted)
-51354--
Shares Change (YoY)
-857.86%---
EPS (Basic)
-0.479.65--
EPS (Diluted)
-0.469.60--
EPS Growth
--95.21%---
Free Cash Flow
--2,3662,1582,609-346.59
Free Cash Flow Per Share
--4.6140.33--
Gross Margin
72.12%70.20%72.69%82.61%84.92%
Operating Margin
0.94%0.94%5.09%11.19%-45.11%
Profit Margin
-0.07%3.62%5.83%10.74%-45.30%
Free Cash Flow Margin
--36.31%24.48%45.48%-12.07%
EBITDA
100.23108.76493.14648.48-1,288
EBITDA Margin
1.80%1.67%5.59%11.31%-44.85%
D&A For EBITDA
47.7247.7244.366.457.51
EBIT
52.5161.04448.78642.02-1,296
EBIT Margin
0.94%0.94%5.09%11.19%-45.11%
Effective Tax Rate
55.27%33.89%18.29%9.36%-
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.