Pizu Group Holdings Limited (HKG:9893)
Hong Kong · Delayed Price · Currency is HKD 1.810
+0.070 (4.02%)
At close: Feb 13, 2026
Pizu Group Holdings Income Statement
Financials in millions CNY. Fiscal year is April - March.
Millions CNY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,584 | 1,696 | 1,366 | 1,494 | 1,637 | 1,701 | |
Revenue Growth (YoY) | -0.12% | 24.09% | -8.57% | -8.73% | -3.75% | 4.54% |
Cost of Revenue | 900.63 | 976.68 | 794.92 | 1,057 | 1,164 | 1,114 |
Gross Profit | 683.84 | 718.83 | 571.44 | 437 | 473.24 | 587.34 |
Selling, General & Admin | 299.08 | 303.22 | 301.73 | 222.77 | 221.87 | 186.98 |
Other Operating Expenses | -13.59 | -11.74 | -36.87 | -23.2 | -19.14 | -23.23 |
Operating Expenses | 297.76 | 313.34 | 282.69 | 211.01 | 207.3 | 162.13 |
Operating Income | 386.08 | 405.49 | 288.75 | 226 | 265.94 | 425.21 |
Interest Expense | -3.09 | -5.19 | -26.24 | -31.37 | -29.49 | -12.75 |
Interest & Investment Income | 7.65 | 7.65 | 6.04 | 7.95 | 4.37 | 0.49 |
Earnings From Equity Investments | 12.24 | 18.15 | 13.64 | 13.44 | 7.65 | 9.88 |
Currency Exchange Gain (Loss) | - | - | 0.16 | 0.27 | - | - |
Other Non Operating Income (Expenses) | 1.19 | 1.19 | 0.63 | -4.59 | - | - |
EBT Excluding Unusual Items | 404.07 | 427.29 | 282.99 | 211.7 | 248.48 | 422.82 |
Merger & Restructuring Charges | - | - | - | - | - | -3.52 |
Impairment of Goodwill | - | - | - | - | - | -89.76 |
Gain (Loss) on Sale of Investments | - | - | -0.47 | -0.95 | -4.38 | - |
Gain (Loss) on Sale of Assets | 7.98 | 0.92 | -4.82 | 5.63 | - | - |
Asset Writedown | - | - | 21.4 | -21.4 | - | - |
Legal Settlements | 9.54 | 9.54 | - | - | - | - |
Other Unusual Items | 8.66 | 8.66 | 32.51 | - | - | - |
Pretax Income | 430.25 | 446.41 | 331.6 | 194.98 | 244.1 | 329.54 |
Income Tax Expense | 120.03 | 121.03 | 75.04 | 39.45 | 35.58 | 51.45 |
Earnings From Continuing Operations | 310.22 | 325.38 | 256.56 | 155.54 | 208.52 | 278.09 |
Earnings From Discontinued Operations | - | - | -0.54 | - | - | - |
Net Income to Company | 310.22 | 325.38 | 256.02 | 155.54 | 208.52 | 278.09 |
Minority Interest in Earnings | -123.95 | -161.26 | -124.99 | -66.59 | -93.54 | -155.61 |
Net Income | 186.26 | 164.12 | 131.03 | 88.95 | 114.99 | 122.48 |
Net Income to Common | 186.26 | 164.12 | 131.03 | 88.95 | 114.99 | 122.48 |
Net Income Growth | 58.19% | 25.25% | 47.30% | -22.64% | -6.12% | -46.66% |
Shares Outstanding (Basic) | 3,531 | 3,499 | 3,496 | 3,496 | 3,530 | 3,552 |
Shares Outstanding (Diluted) | 3,531 | 3,499 | 3,496 | 3,496 | 3,530 | 3,552 |
Shares Change (YoY) | 0.98% | 0.08% | - | -0.95% | -0.61% | -0.20% |
EPS (Basic) | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 |
EPS (Diluted) | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 |
EPS Growth | 56.66% | 25.15% | 47.30% | -21.90% | -5.54% | -46.55% |
Free Cash Flow | -81.29 | 149.15 | 34.28 | 216.58 | 260.29 | 480.62 |
Free Cash Flow Per Share | -0.02 | 0.04 | 0.01 | 0.06 | 0.07 | 0.14 |
Dividend Per Share | 0.014 | 0.014 | 0.009 | 0.009 | 0.016 | 0.017 |
Dividend Growth | 51.64% | 51.64% | 5.43% | -45.95% | -3.95% | 22.99% |
Gross Margin | 43.16% | 42.40% | 41.82% | 29.24% | 28.90% | 34.53% |
Operating Margin | 24.37% | 23.91% | 21.13% | 15.12% | 16.24% | 25.00% |
Profit Margin | 11.76% | 9.68% | 9.59% | 5.95% | 7.02% | 7.20% |
Free Cash Flow Margin | -5.13% | 8.80% | 2.51% | 14.49% | 15.90% | 28.25% |
EBITDA | 510.77 | 527.36 | 393.41 | 357.85 | 363.56 | 487.01 |
EBITDA Margin | 32.24% | 31.10% | 28.79% | 23.95% | 22.20% | 28.63% |
D&A For EBITDA | 124.69 | 121.88 | 104.65 | 131.86 | 97.62 | 61.8 |
EBIT | 386.08 | 405.49 | 288.75 | 226 | 265.94 | 425.21 |
EBIT Margin | 24.37% | 23.91% | 21.13% | 15.12% | 16.24% | 25.00% |
Effective Tax Rate | 27.90% | 27.11% | 22.63% | 20.23% | 14.57% | 15.61% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.