JiaXing Gas Group Co., Ltd. (HKG:9908)
8.10
-0.09 (-1.10%)
Jan 19, 2026, 4:08 PM HKT
JiaXing Gas Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 3,365 | 3,420 | 2,956 | 3,466 | 1,989 | 1,274 | Upgrade | |
Revenue Growth (YoY) | 3.39% | 15.69% | -14.70% | 74.30% | 56.12% | -4.26% | Upgrade |
Selling, General & Admin | 100.58 | 100.52 | 94.88 | 73.28 | 80.03 | 69.28 | Upgrade |
Provision for Bad Debts | -22.62 | 5.15 | 20.45 | 5.12 | 2.13 | 0.19 | Upgrade |
Other Operating Expenses | 3,017 | 3,065 | 2,691 | 3,300 | 1,751 | 1,050 | Upgrade |
Total Operating Expenses | 3,095 | 3,171 | 2,806 | 3,379 | 1,833 | 1,120 | Upgrade |
Operating Income | 270.67 | 249.22 | 150.24 | 87.36 | 155.51 | 154.11 | Upgrade |
Interest Expense | -17.58 | -16.29 | -12.82 | -10.76 | -8.97 | -11.71 | Upgrade |
Interest Income | 10.88 | 11.87 | 10.17 | 4.87 | 3.67 | 1.26 | Upgrade |
Net Interest Expense | -6.7 | -4.41 | -2.64 | -5.9 | -5.3 | -10.46 | Upgrade |
Income (Loss) on Equity Investments | -22.1 | 9.5 | 156.35 | -7.75 | -1.52 | 3.38 | Upgrade |
Currency Exchange Gain (Loss) | 0.04 | - | 0.42 | 14.86 | - | - | Upgrade |
Other Non-Operating Income (Expenses) | 8.94 | 5.51 | -10.2 | 8.93 | -6.57 | -21.52 | Upgrade |
EBT Excluding Unusual Items | 250.85 | 259.82 | 294.16 | 97.5 | 142.13 | 125.52 | Upgrade |
Gain (Loss) on Sale of Investments | 3.58 | 2.15 | -11.86 | 4.87 | 2.82 | -0.05 | Upgrade |
Gain (Loss) on Sale of Assets | 0.12 | 0.18 | 0 | 0.04 | 4.3 | - | Upgrade |
Pretax Income | 254.55 | 262.14 | 282.3 | 102.41 | 149.25 | 125.46 | Upgrade |
Income Tax Expense | 67.92 | 60.68 | 31.79 | 25.99 | 36.8 | 29.98 | Upgrade |
Earnings From Continuing Ops. | 186.63 | 201.46 | 250.51 | 76.42 | 112.45 | 95.48 | Upgrade |
Minority Interest in Earnings | -12.87 | -13.84 | -11.51 | -7.08 | -3.96 | -2.96 | Upgrade |
Net Income | 173.76 | 187.62 | 239 | 69.34 | 108.49 | 92.52 | Upgrade |
Net Income to Common | 173.76 | 187.62 | 239 | 69.34 | 108.49 | 92.52 | Upgrade |
Net Income Growth | 2.91% | -21.50% | 244.66% | -36.08% | 17.26% | 6.47% | Upgrade |
Shares Outstanding (Basic) | 138 | 138 | 138 | 138 | 138 | 117 | Upgrade |
Shares Outstanding (Diluted) | 138 | 138 | 138 | 138 | 138 | 117 | Upgrade |
Shares Change (YoY) | - | - | - | - | 17.67% | 17.15% | Upgrade |
EPS (Basic) | 1.26 | 1.36 | 1.73 | 0.50 | 0.79 | 0.79 | Upgrade |
EPS (Diluted) | 1.26 | 1.36 | 1.73 | 0.50 | 0.79 | 0.79 | Upgrade |
EPS Growth | 2.91% | -21.50% | 244.66% | -36.08% | -0.35% | -9.12% | Upgrade |
Free Cash Flow | 313.76 | 160.52 | 109.95 | 56.33 | 71.47 | 150.39 | Upgrade |
Free Cash Flow Per Share | 2.28 | 1.16 | 0.80 | 0.41 | 0.52 | 1.28 | Upgrade |
Dividend Per Share | 0.400 | 0.450 | 0.600 | 0.200 | 0.270 | 0.250 | Upgrade |
Dividend Growth | -33.33% | -25.00% | 200.00% | -25.93% | 8.00% | - | Upgrade |
Profit Margin | 5.16% | 5.49% | 8.08% | 2.00% | 5.46% | 7.26% | Upgrade |
Free Cash Flow Margin | 9.32% | 4.69% | 3.72% | 1.63% | 3.59% | 11.81% | Upgrade |
EBITDA | 350.92 | 330.05 | 216.45 | 140.85 | 201.43 | 204.82 | Upgrade |
EBITDA Margin | 10.43% | 9.65% | 7.32% | 4.06% | 10.13% | 16.08% | Upgrade |
D&A For EBITDA | 80.25 | 80.83 | 66.21 | 53.49 | 45.92 | 50.71 | Upgrade |
EBIT | 270.67 | 249.22 | 150.24 | 87.36 | 155.51 | 154.11 | Upgrade |
EBIT Margin | 8.04% | 7.29% | 5.08% | 2.52% | 7.82% | 12.10% | Upgrade |
Effective Tax Rate | 26.68% | 23.15% | 11.26% | 25.38% | 24.66% | 23.90% | Upgrade |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.