Yeahka Limited (HKG:9923)
8.16
-0.44 (-5.12%)
Feb 28, 2025, 4:08 PM HKT
Yeahka Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
Revenue | 3,466 | 3,951 | 3,418 | 3,059 | 2,293 | 2,258 | Upgrade
|
Revenue Growth (YoY) | -9.70% | 15.58% | 11.75% | 33.40% | 1.54% | 127.42% | Upgrade
|
Cost of Revenue | 2,794 | 3,212 | 2,387 | 2,244 | 1,549 | 1,611 | Upgrade
|
Gross Profit | 672.38 | 738.16 | 1,031 | 814.62 | 743.68 | 647.04 | Upgrade
|
Selling, General & Admin | 437.63 | 463.8 | 709.29 | 528.4 | 254.96 | 196.43 | Upgrade
|
Research & Development | 271.16 | 265.57 | 270.27 | 240.43 | 127.78 | 78.4 | Upgrade
|
Other Operating Expenses | 54.41 | 11.95 | -22.54 | -7.4 | -6.29 | -3.79 | Upgrade
|
Operating Expenses | 754.61 | 732.75 | 966.11 | 781.87 | 376.46 | 271.04 | Upgrade
|
Operating Income | -82.23 | 5.42 | 64.83 | 32.75 | 367.22 | 375.99 | Upgrade
|
Interest Expense | -87.15 | -89.94 | -52.47 | -17.16 | -9.82 | -5.62 | Upgrade
|
Interest & Investment Income | 34.14 | 40.1 | 26.52 | 7.91 | 7.34 | 1.47 | Upgrade
|
Earnings From Equity Investments | 27.25 | 0.36 | 8.1 | -18.84 | -13.96 | -14.52 | Upgrade
|
Currency Exchange Gain (Loss) | -0.52 | -0.77 | -5.67 | -7.75 | -2.15 | - | Upgrade
|
Other Non Operating Income (Expenses) | -5.37 | -5.37 | -3.71 | -9.87 | -12 | - | Upgrade
|
EBT Excluding Unusual Items | -113.87 | -50.2 | 37.61 | -12.96 | 336.63 | 357.32 | Upgrade
|
Gain (Loss) on Sale of Investments | 178.09 | 146.23 | 120.09 | 488.57 | 29.83 | -24.23 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.01 | 0.45 | 0.66 | 0.31 | - | -0.01 | Upgrade
|
Other Unusual Items | -36.33 | -61.06 | -35.9 | -29.48 | 88.01 | -182.05 | Upgrade
|
Pretax Income | 27.91 | 35.43 | 122.46 | 446.44 | 454.46 | 151.04 | Upgrade
|
Income Tax Expense | 15.56 | 25.32 | 26.45 | 62.98 | 13.68 | 66.38 | Upgrade
|
Earnings From Continuing Operations | 12.34 | 10.11 | 96.01 | 383.46 | 440.78 | 84.66 | Upgrade
|
Minority Interest in Earnings | -2.25 | 1.51 | 57.91 | 37.48 | -1.87 | - | Upgrade
|
Net Income | 10.09 | 11.63 | 153.92 | 420.93 | 438.91 | 84.66 | Upgrade
|
Net Income to Common | 10.09 | 11.63 | 153.92 | 420.93 | 438.91 | 84.66 | Upgrade
|
Net Income Growth | -90.99% | -92.45% | -63.43% | -4.09% | 418.42% | - | Upgrade
|
Shares Outstanding (Basic) | 366 | 371 | 395 | 423 | 303 | 184 | Upgrade
|
Shares Outstanding (Diluted) | 369 | 374 | 402 | 436 | 363 | 218 | Upgrade
|
Shares Change (YoY) | -3.25% | -6.95% | -7.84% | 19.99% | 66.58% | 14.47% | Upgrade
|
EPS (Basic) | 0.03 | 0.03 | 0.39 | 1.00 | 1.45 | 0.46 | Upgrade
|
EPS (Diluted) | 0.03 | 0.03 | 0.38 | 0.97 | 0.87 | 0.39 | Upgrade
|
EPS Growth | -90.56% | -92.11% | -60.82% | 10.88% | 124.32% | - | Upgrade
|
Free Cash Flow | -145.59 | -325.19 | 186.03 | -193.05 | -20.05 | 44.06 | Upgrade
|
Free Cash Flow Per Share | -0.39 | -0.87 | 0.46 | -0.44 | -0.06 | 0.20 | Upgrade
|
Gross Margin | 19.40% | 18.68% | 30.16% | 26.63% | 32.43% | 28.65% | Upgrade
|
Operating Margin | -2.37% | 0.14% | 1.90% | 1.07% | 16.02% | 16.65% | Upgrade
|
Profit Margin | 0.29% | 0.29% | 4.50% | 13.76% | 19.14% | 3.75% | Upgrade
|
Free Cash Flow Margin | -4.20% | -8.23% | 5.44% | -6.31% | -0.87% | 1.95% | Upgrade
|
EBITDA | -47.14 | 36.34 | 105 | 69.29 | 442.13 | 443.82 | Upgrade
|
EBITDA Margin | -1.36% | 0.92% | 3.07% | 2.27% | 19.28% | 19.66% | Upgrade
|
D&A For EBITDA | 35.09 | 30.93 | 40.17 | 36.54 | 74.9 | 67.83 | Upgrade
|
EBIT | -82.23 | 5.42 | 64.83 | 32.75 | 367.22 | 375.99 | Upgrade
|
EBIT Margin | -2.37% | 0.14% | 1.90% | 1.07% | 16.02% | 16.65% | Upgrade
|
Effective Tax Rate | 55.77% | 71.46% | 21.60% | 14.11% | 3.01% | 43.95% | Upgrade
|
Advertising Expenses | - | 15.96 | 80.85 | 68.76 | 35.07 | 33.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.