Akeso, Inc. (HKG: 9926)
Hong Kong
· Delayed Price · Currency is HKD 70.40
-0.20 (-0.28%)
Nov 12, 2024, 4:08 PM HKT
Akeso Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 1,874 | 4,526 | 837.66 | 225.63 | - | 70.88 | Upgrade
|
| Revenue Growth (YoY) | -56.93% | 440.35% | 271.26% | - | - | 2408.10% | Upgrade
|
| Cost of Revenue | 146.05 | 137.51 | 103.11 | 30.22 | 1.9 | - | Upgrade
|
| Gross Profit | 1,728 | 4,389 | 734.54 | 195.41 | -1.9 | 70.88 | Upgrade
|
| Selling, General & Admin | 1,164 | 1,090 | 751.67 | 422.67 | 253.03 | 55.42 | Upgrade
|
| Research & Development | 1,274 | 1,254 | 1,323 | 1,123 | 768.59 | 308.39 | Upgrade
|
| Other Operating Expenses | 227.1 | 277.18 | 197.35 | 13.84 | 0.11 | 0.01 | Upgrade
|
| Operating Expenses | 2,664 | 2,622 | 2,272 | 1,559 | 1,022 | 363.82 | Upgrade
|
| Operating Income | -936.28 | 1,767 | -1,538 | -1,364 | -1,024 | -292.94 | Upgrade
|
| Interest Expense | -94.74 | -86.99 | -43.29 | -10.35 | -7.99 | -5.74 | Upgrade
|
| Interest & Investment Income | 191.07 | 167.69 | 27.52 | 22.76 | 41.53 | 5.22 | Upgrade
|
| Earnings From Equity Investments | -51.22 | -191.72 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -32.65 | 135.89 | - | 5.16 | 12.53 | -0.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 130.88 | 150.61 | 131.09 | 88.35 | 69.47 | 45.08 | Upgrade
|
| EBT Excluding Unusual Items | -792.93 | 1,943 | -1,422 | -1,258 | -908.09 | -248.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.43 | - | - | - | - | -0.11 | Upgrade
|
| Other Unusual Items | - | - | 0.03 | 0 | -412.49 | -97.38 | Upgrade
|
| Pretax Income | -796.37 | 1,943 | -1,422 | -1,258 | -1,321 | -346.45 | Upgrade
|
| Income Tax Expense | 0.17 | 0.17 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -796.54 | 1,942 | -1,422 | -1,258 | -1,321 | -346.45 | Upgrade
|
| Minority Interest in Earnings | 61.21 | 85.95 | 253.82 | 183.19 | 143.53 | 11.07 | Upgrade
|
| Net Income | -735.34 | 2,028 | -1,168 | -1,075 | -1,177 | -335.39 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | -140.68 | -53.62 | Upgrade
|
| Net Income to Common | -735.34 | 2,028 | -1,168 | -1,075 | -1,036 | -281.76 | Upgrade
|
| Shares Outstanding (Basic) | 841 | 838 | 825 | 816 | 629 | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 841 | 838 | 825 | 816 | 629 | 103 | Upgrade
|
| Shares Change (YoY) | 0.55% | 1.56% | 1.11% | 29.73% | 510.80% | - | Upgrade
|
| EPS (Basic) | -0.87 | 2.42 | -1.42 | -1.32 | -1.65 | -2.74 | Upgrade
|
| EPS (Diluted) | -0.87 | 2.42 | -1.42 | -1.32 | -1.65 | -2.74 | Upgrade
|
| Free Cash Flow | -1,366 | 1,748 | -2,016 | -1,713 | -1,062 | -355.87 | Upgrade
|
| Free Cash Flow Per Share | -1.62 | 2.09 | -2.44 | -2.10 | -1.69 | -3.46 | Upgrade
|
| Gross Margin | 92.21% | 96.96% | 87.69% | 86.61% | - | 100.00% | Upgrade
|
| Operating Margin | -49.96% | 39.04% | -183.56% | -604.56% | - | -413.29% | Upgrade
|
| Profit Margin | -39.24% | 44.81% | -139.48% | -476.42% | - | -397.53% | Upgrade
|
| Free Cash Flow Margin | -72.87% | 38.63% | -240.68% | -759.38% | - | -502.08% | Upgrade
|
| EBITDA | -792.51 | 1,892 | -1,446 | -1,316 | -1,008 | -279.52 | Upgrade
|
| EBITDA Margin | -42.29% | 41.81% | -172.61% | - | - | - | Upgrade
|
| D&A For EBITDA | 143.76 | 125.32 | 91.72 | 47.73 | 15.63 | 13.42 | Upgrade
|
| EBIT | -936.28 | 1,767 | -1,538 | -1,364 | -1,024 | -292.94 | Upgrade
|
| EBIT Margin | -49.96% | 39.04% | -183.56% | - | - | - | Upgrade
|
| Effective Tax Rate | - | 0.01% | - | - | - | - | Upgrade
|
| Revenue as Reported | 1,874 | 4,526 | 837.66 | 225.63 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.