Akeso Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	116,432	104,089	54,483	39,025	36,165	27,780
Market Cap Growth	80.42%	91.05%	39.61%	7.91%	30.19%	-7.12%
Enterprise Value	111,183	101,153	54,757	36,448	35,165	24,591
Last Close Price	126.40	113.00	60.70	46.40	43.00	34.00
PE Ratio	-	-	-	17.47	-	-
Forward PE	102.90	133.95	-	88.22	-	-
PS Ratio	34.23	30.61	24.11	7.83	38.19	100.31
PB Ratio	11.70	10.46	7.58	7.84	12.56	6.90
P/TBV Ratio	11.59	10.36	7.53	7.56	12.18	7.16
P/FCF Ratio	-	-	-	20.26	-	-
P/OCF Ratio	-	-	-	14.35	-	-
EV/Sales Ratio	32.69	29.74	24.23	7.31	37.13	88.79
EV/EBITDA Ratio	-	-	-	17.48	-	-
EV/EBIT Ratio	-	-	-	18.72	-	-
EV/FCF Ratio	-	-	-	18.92	-	-
Debt / Equity Ratio	0.51	0.51	0.59	0.66	0.74	0.26
Debt / EBITDA Ratio	-	-	-	1.57	-	-
Debt / FCF Ratio	-	-	-	1.71	-	-
Net Debt / Equity Ratio	-0.52	-0.52	-0.50	-0.42	-0.16	-0.54
Net Debt / EBITDA Ratio	5.15	5.15	6.09	-1.01	0.28	1.36
Net Debt / FCF Ratio	4.87	4.87	3.05	-1.09	0.20	1.04
Asset Turnover	0.21	0.21	0.19	0.62	0.16	0.05
Inventory Turnover	0.80	0.80	0.55	0.38	0.38	0.23
Quick Ratio	4.64	4.64	4.71	4.37	1.97	4.46
Current Ratio	5.14	5.14	5.15	4.71	2.25	4.81
Return on Equity (ROE)	-14.53%	-14.53%	-8.89%	54.97%	-48.80%	-37.39%
Return on Assets (ROA)	-4.64%	-4.64%	-4.16%	15.05%	-18.66%	-19.68%
Return on Invested Capital (ROIC)	-24.67%	-27.80%	-24.46%	74.42%	-84.71%	-116.22%
Return on Capital Employed (ROCE)	-7.70%	-7.70%	-6.60%	22.20%	-37.20%	-32.90%
Earnings Yield	-1.06%	-1.19%	-1.00%	5.73%	-3.65%	-4.75%
FCF Yield	-	-1.01%	-2.17%	4.94%	-6.30%	-7.57%
Buyback Yield / Dilution	-6.09%	-6.09%	-1.58%	-1.55%	-1.11%	-29.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.