SEM Holdings Limited (HKG:9929)
Hong Kong · Delayed Price · Currency is HKD 0.6500
+0.0300 (4.84%)
Jan 29, 2026, 4:08 PM HKT
SEM Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 62.36 | 91.71 | 258.89 | 281.33 | 176.88 | 68.19 | Upgrade | |
Revenue Growth (YoY) | -65.03% | -64.58% | -7.98% | 59.05% | 159.38% | -65.42% | Upgrade |
Cost of Revenue | 37.06 | 68.19 | 239.38 | 258.18 | 156.03 | 57.91 | Upgrade |
Gross Profit | 25.3 | 23.52 | 19.51 | 23.15 | 20.85 | 10.28 | Upgrade |
Selling, General & Admin | 23.36 | 23.35 | 22.05 | 17.56 | 18.73 | 17.67 | Upgrade |
Operating Expenses | 14.92 | 21.27 | 25.8 | 30.05 | 26.22 | 21.99 | Upgrade |
Operating Income | 10.39 | 2.25 | -6.29 | -6.9 | -5.37 | -11.71 | Upgrade |
Interest Expense | -0.21 | -0.25 | -0.27 | -0.25 | -0.24 | -0.09 | Upgrade |
Interest & Investment Income | 1.32 | 1.34 | 1.01 | 0.08 | 0.19 | 0.49 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -0.1 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.27 | 0.41 | 0.16 | 0.31 | 0.61 | 0.01 | Upgrade |
EBT Excluding Unusual Items | 11.76 | 3.76 | -5.39 | -6.86 | -4.81 | -11.3 | Upgrade |
Asset Writedown | - | - | -2.8 | - | - | - | Upgrade |
Other Unusual Items | 0.02 | 0.02 | - | 1.29 | - | -7.54 | Upgrade |
Pretax Income | 11.78 | 3.78 | -8.19 | -5.58 | -4.81 | -18.84 | Upgrade |
Income Tax Expense | 0.32 | -0.02 | -0.22 | 1.16 | 0.01 | 0.78 | Upgrade |
Net Income | 11.46 | 3.8 | -7.97 | -6.73 | -4.83 | -19.63 | Upgrade |
Net Income to Common | 11.46 | 3.8 | -7.97 | -6.73 | -4.83 | -19.63 | Upgrade |
Shares Outstanding (Basic) | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 1,940 | Upgrade |
Shares Outstanding (Diluted) | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 1,940 | Upgrade |
Shares Change (YoY) | - | - | - | - | 3.10% | 29.33% | Upgrade |
EPS (Basic) | 0.01 | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 | Upgrade |
EPS (Diluted) | 0.01 | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 | Upgrade |
Free Cash Flow | 27.69 | -1.63 | 14.79 | -5.67 | -66.2 | -51.11 | Upgrade |
Free Cash Flow Per Share | 0.01 | -0.00 | 0.01 | -0.00 | -0.03 | -0.03 | Upgrade |
Gross Margin | 40.57% | 25.65% | 7.54% | 8.23% | 11.79% | 15.08% | Upgrade |
Operating Margin | 16.65% | 2.46% | -2.43% | -2.45% | -3.04% | -17.17% | Upgrade |
Profit Margin | 18.38% | 4.15% | -3.08% | -2.39% | -2.73% | -28.78% | Upgrade |
Free Cash Flow Margin | 44.41% | -1.78% | 5.71% | -2.02% | -37.43% | -74.95% | Upgrade |
EBITDA | 12.91 | 4.87 | -3.47 | -3.82 | -2.83 | -9.72 | Upgrade |
EBITDA Margin | 20.70% | 5.31% | -1.34% | -1.36% | -1.60% | -14.25% | Upgrade |
D&A For EBITDA | 2.53 | 2.62 | 2.82 | 3.08 | 2.55 | 1.99 | Upgrade |
EBIT | 10.39 | 2.25 | -6.29 | -6.9 | -5.37 | -11.71 | Upgrade |
EBIT Margin | 16.65% | 2.46% | -2.43% | -2.45% | -3.04% | -17.17% | Upgrade |
Effective Tax Rate | 2.73% | - | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.