SEM Holdings Limited (HKG:9929)
Hong Kong
· Delayed Price · Currency is HKD 0.0670
-0.0040 (-5.97%)
Apr 25, 2025, 3:59 PM HKT
SEM Holdings Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | 3.8 | -7.97 | -6.73 | -4.97 | -20.22 | Upgrade
|
| Depreciation & Amortization | 2.62 | 2.82 | 3.08 | 2.62 | 2.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 0.1 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 2.8 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -2.08 | 3.75 | 12.5 | 7.71 | 4.45 | Upgrade
|
| Other Operating Activities | -2.35 | -0.96 | 0.12 | -0.19 | -5.49 | Upgrade
|
| Change in Accounts Receivable | 8.25 | 14.32 | -26.23 | -50.5 | -15.03 | Upgrade
|
| Change in Accounts Payable | -11.68 | 0.34 | 11.99 | 1.7 | -17.05 | Upgrade
|
| Operating Cash Flow | -1.44 | 15.1 | -5.18 | -43.62 | -51.29 | Upgrade
|
| Capital Expenditures | -0.19 | -0.3 | -0.49 | -24.56 | -1.36 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.2 | - | - | Upgrade
|
| Investment in Securities | 4.17 | 0.89 | 6.28 | -21.72 | 0.58 | Upgrade
|
| Other Investing Activities | 19.47 | 2.46 | -18.05 | 18.14 | 16.77 | Upgrade
|
| Investing Cash Flow | 23.45 | 3.04 | -12.06 | -28.14 | 16 | Upgrade
|
| Short-Term Debt Issued | - | 0.03 | 0.45 | 0.36 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 8.25 | - | Upgrade
|
| Total Debt Issued | - | 0.03 | 0.45 | 8.61 | - | Upgrade
|
| Short-Term Debt Repaid | -0.03 | -0.28 | -0.52 | -0.02 | -0.34 | Upgrade
|
| Long-Term Debt Repaid | -1.48 | -1.48 | -1.74 | -1.7 | -1.32 | Upgrade
|
| Total Debt Repaid | -1.52 | -1.76 | -2.26 | -1.72 | -1.67 | Upgrade
|
| Net Debt Issued (Repaid) | -1.52 | -1.72 | -1.81 | 6.89 | -1.67 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 128.94 | Upgrade
|
| Other Financing Activities | -0.25 | -0.27 | -0.25 | -0.25 | -20.14 | Upgrade
|
| Financing Cash Flow | -1.77 | -2 | -2.06 | 6.64 | 107.13 | Upgrade
|
| Net Cash Flow | 20.24 | 16.14 | -19.3 | -65.12 | 71.84 | Upgrade
|
| Free Cash Flow | -1.63 | 14.79 | -5.67 | -68.18 | -52.64 | Upgrade
|
| Free Cash Flow Margin | -1.78% | 5.71% | -2.02% | -37.43% | -74.95% | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.01 | -0.00 | -0.03 | -0.03 | Upgrade
|
| Cash Interest Paid | 0.25 | 0.27 | 0.25 | 0.25 | 0.1 | Upgrade
|
| Cash Income Tax Paid | 1.23 | - | 1.22 | 0.26 | 5.88 | Upgrade
|
| Levered Free Cash Flow | 14.97 | 17.94 | -22.83 | -49.49 | -16.41 | Upgrade
|
| Unlevered Free Cash Flow | 15.12 | 18.11 | -22.67 | -49.33 | -16.35 | Upgrade
|
| Change in Net Working Capital | -11.29 | -19.53 | 20.95 | 23.94 | 9.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.