Shandong Fengxiang Co., Ltd (HKG:9977)
Hong Kong
· Delayed Price · Currency is HKD 1.900
+0.010 (0.53%)
May 2, 2025, 4:08 PM HKT
Shandong Fengxiang Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 5,481 | 5,112 | 5,072 | 4,394 | 3,880 | Upgrade
|
| Other Revenue | 23.78 | 21.98 | 13.89 | 22.3 | 21.71 | Upgrade
|
| Revenue | 5,505 | 5,134 | 5,086 | 4,417 | 3,902 | Upgrade
|
| Revenue Growth (YoY) | 7.21% | 0.96% | 15.15% | 13.20% | -0.63% | Upgrade
|
| Cost of Revenue | 4,859 | 4,544 | 4,506 | 3,859 | 3,298 | Upgrade
|
| Gross Profit | 645.31 | 590.39 | 579.56 | 557.94 | 603.25 | Upgrade
|
| Selling, General & Admin | 294.72 | 256.87 | 437.71 | 434.33 | 344 | Upgrade
|
| Research & Development | 25.62 | 22.71 | 31.94 | 24.98 | 21.4 | Upgrade
|
| Other Operating Expenses | 31.81 | 29.14 | 29.6 | 16.16 | 7.13 | Upgrade
|
| Operating Expenses | 361.65 | 314.81 | 501.21 | 476.77 | 372.69 | Upgrade
|
| Operating Income | 283.66 | 275.58 | 78.35 | 81.17 | 230.56 | Upgrade
|
| Interest Expense | -62.84 | -91.16 | -74.1 | -51.85 | -53.28 | Upgrade
|
| Interest & Investment Income | 5.92 | 6.17 | 23.45 | 56.22 | 33.88 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.03 | -13.02 | 14.18 | -1.89 | 1.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 44.97 | -3.77 | -821.45 | -32.23 | -30.42 | Upgrade
|
| EBT Excluding Unusual Items | 288.74 | 173.79 | -779.56 | 51.42 | 182.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | -19.36 | -2.36 | 10.55 | -4.17 | -27.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.58 | 0.26 | 0.79 | 1.65 | 1.52 | Upgrade
|
| Asset Writedown | -9.28 | -7.75 | -0.27 | -0.3 | -0.1 | Upgrade
|
| Legal Settlements | -1.94 | - | - | - | - | Upgrade
|
| Other Unusual Items | -1.46 | -0 | 0.22 | 0.14 | 0.95 | Upgrade
|
| Pretax Income | 258.22 | 163.94 | -768.26 | 48.74 | 157.56 | Upgrade
|
| Income Tax Expense | -22.65 | 3.63 | 0.74 | 1.67 | 5.95 | Upgrade
|
| Earnings From Continuing Operations | 280.87 | 160.32 | -768.99 | 47.08 | 151.62 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 3.84 | 1.02 | Upgrade
|
| Net Income | 280.87 | 160.32 | -768.99 | 50.91 | 152.64 | Upgrade
|
| Net Income to Common | 280.87 | 160.32 | -768.99 | 50.91 | 152.64 | Upgrade
|
| Net Income Growth | 75.19% | - | - | -66.65% | -81.77% | Upgrade
|
| Shares Outstanding (Basic) | 1,568 | 1,488 | 1,388 | 1,399 | 1,193 | Upgrade
|
| Shares Outstanding (Diluted) | 1,572 | 1,502 | 1,399 | 1,399 | 1,193 | Upgrade
|
| Shares Change (YoY) | 4.68% | 7.35% | 0.00% | 17.30% | 14.12% | Upgrade
|
| EPS (Basic) | 0.18 | 0.11 | -0.55 | 0.04 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.11 | -0.55 | 0.04 | 0.13 | Upgrade
|
| EPS Growth | 66.35% | - | - | -71.57% | -84.03% | Upgrade
|
| Free Cash Flow | 417.38 | 110.35 | 281.66 | -413.25 | -363.64 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.07 | 0.20 | -0.29 | -0.30 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.030 | Upgrade
|
| Gross Margin | 11.72% | 11.50% | 11.40% | 12.63% | 15.46% | Upgrade
|
| Operating Margin | 5.15% | 5.37% | 1.54% | 1.84% | 5.91% | Upgrade
|
| Profit Margin | 5.10% | 3.12% | -15.12% | 1.15% | 3.91% | Upgrade
|
| Free Cash Flow Margin | 7.58% | 2.15% | 5.54% | -9.36% | -9.32% | Upgrade
|
| EBITDA | 544.18 | 533.91 | 329.56 | 293.7 | 407.72 | Upgrade
|
| EBITDA Margin | 9.89% | 10.40% | 6.48% | 6.65% | 10.45% | Upgrade
|
| D&A For EBITDA | 260.52 | 258.33 | 251.21 | 212.53 | 177.16 | Upgrade
|
| EBIT | 283.66 | 275.58 | 78.35 | 81.17 | 230.56 | Upgrade
|
| EBIT Margin | 5.15% | 5.37% | 1.54% | 1.84% | 5.91% | Upgrade
|
| Effective Tax Rate | - | 2.21% | - | 3.42% | 3.77% | Upgrade
|
| Revenue as Reported | 5,505 | 5,134 | 5,086 | 4,417 | 3,902 | Upgrade
|
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.