AAV Group JSC (HNX:AAV)
Vietnam flag Vietnam · Delayed Price · Currency is VND
6,000.00
-100.00 (-1.64%)
At close: Oct 3, 2025

AAV Group JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2019FY 2018
Period Ending
Jun '25 Dec '24 Jan '24 Dec '22 Dec '19 Dec '18
170,11738,48673,112496,456395,191242,104
Revenue Growth (YoY)
2220.25%-47.36%-85.27%25.62%63.23%-
Cost of Revenue
164,24738,57869,898456,508351,295209,413
Gross Profit
5,870-92.423,21439,94843,89632,691
Selling, General & Admin
16,59316,88018,94528,27610,3397,651
Operating Expenses
16,59316,88018,94528,27610,3397,651
Operating Income
-10,723-16,972-15,73011,67333,55725,040
Interest Expense
-879.88-312.38-5,264-6,675-3,012-2,469
Interest & Investment Income
3,2884,0982,5171,9461,3932,391
Currency Exchange Gain (Loss)
--602.35---
Other Non Operating Income (Expenses)
-453.95-367.85823.2-11.57-122.29-3,404
EBT Excluding Unusual Items
-8,779-13,554-17,0526,93231,81621,558
Gain (Loss) on Sale of Investments
1,03737.36----
Pretax Income
-7,741-13,517-17,0526,93231,81621,558
Income Tax Expense
2,1612,239276.393,4166,7975,494
Earnings From Continuing Operations
-9,902-15,756-17,3283,51625,01916,064
Minority Interest in Earnings
-1,21075.49391.37-2,008-1,327-1,545
Net Income
-11,112-15,680-16,9371,50823,69214,519
Net Income to Common
-11,112-15,680-16,9371,50823,69214,519
Net Income Growth
----93.64%63.17%-
Shares Outstanding (Basic)
696969---
Shares Outstanding (Diluted)
696969---
EPS (Basic)
-161.08-227.29-245.50---
EPS (Diluted)
-161.08-227.29-245.50---
Free Cash Flow
-126,831211,34030,319-16,169-83,56117,303
Free Cash Flow Per Share
-1838.463063.45439.49---
Gross Margin
3.45%-0.24%4.40%8.05%11.11%13.50%
Operating Margin
-6.30%-44.10%-21.52%2.35%8.49%10.34%
Profit Margin
-6.53%-40.74%-23.16%0.30%6.00%6.00%
Free Cash Flow Margin
-74.56%549.14%41.47%-3.26%-21.14%7.15%
EBITDA
779.76-6,255-5,11622,26837,13528,480
EBITDA Margin
0.46%-16.25%-7.00%4.49%9.40%11.76%
D&A For EBITDA
11,50310,71710,61410,5963,5783,440
EBIT
-10,723-16,972-15,73011,67333,55725,040
EBIT Margin
-6.30%-44.10%-21.52%2.35%8.49%10.34%
Effective Tax Rate
---49.27%21.36%25.49%
Revenue as Reported
170,11738,48673,112496,456395,191242,104
Source: S&P Global Market Intelligence. Standard template. Financial Sources.